| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
350.62 |
334.59 |
328.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.09 |
42.20 |
51.81 |
| Total Income |
393.71 |
376.79 |
380.64 |
| Total Expenditure |
150.14 |
150.66 |
140.08 |
| PBIDT |
243.57 |
226.13 |
240.56 |
| Interest |
216.39 |
206.25 |
208.00 |
| PBDT |
27.18 |
19.88 |
32.56 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-1.80 |
0.03 |
6.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
28.98 |
19.85 |
25.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.98 |
19.85 |
25.81 |
| EPS (Unit Curr.) |
0.85 |
0.76 |
1.02 |
| EPS (Adj) (Unit Curr.) |
0.85 |
0.76 |
0.83 |
| Calculated EPS (Unit Curr.) |
0.73 |
0.78 |
1.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
0.78 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.94 |
3.14 |
4.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.94 |
3.14 |
3.31 |
| Book Value (Unit Curr.) |
0.00 |
42.43 |
41.72 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
394.70 |
253.01 |
253.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
69.47 |
67.58 |
73.16 |
| PBDTM(%) |
7.75 |
5.94 |
9.90 |
| PATM(%) |
8.27 |
5.93 |
7.85 |