| Gross Sales |
1,254.00 |
1,204.00 |
1,204.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,254.00 |
1,204.00 |
1,204.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.00 |
16.00 |
121.00 |
| Total Income |
1,282.00 |
1,220.00 |
1,325.00 |
| Total Expenditure |
1,038.00 |
990.00 |
964.00 |
| PBIDT |
244.00 |
230.00 |
361.00 |
| Interest |
73.00 |
50.00 |
46.00 |
| PBDT |
171.00 |
180.00 |
315.00 |
| Depreciation |
116.00 |
107.00 |
103.00 |
| Tax |
14.00 |
-9.00 |
33.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.00 |
9.00 |
1.00 |
| Reported Profit After Tax |
48.00 |
73.00 |
178.00 |
| Extra-ordinary Items |
0.00 |
-12.27 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.00 |
85.27 |
178.00 |
| EPS (Unit Curr.) |
1.88 |
2.87 |
6.99 |
| EPS (Adj) (Unit Curr.) |
1.88 |
2.87 |
6.99 |
| Calculated EPS (Unit Curr.) |
1.88 |
2.86 |
6.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.88 |
2.86 |
6.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.53 |
11.45 |
27.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.53 |
11.45 |
27.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
255.00 |
255.00 |
255.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.46 |
19.10 |
29.98 |
| PBDTM(%) |
13.64 |
14.95 |
26.16 |
| PATM(%) |
3.83 |
6.06 |
14.78 |