| Gross Sales |
1,204.00 |
1,169.00 |
1,219.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,204.00 |
1,169.00 |
1,219.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
121.00 |
214.00 |
39.00 |
| Total Income |
1,325.00 |
1,383.00 |
1,258.00 |
| Total Expenditure |
964.00 |
899.00 |
989.00 |
| PBIDT |
361.00 |
484.00 |
269.00 |
| Interest |
46.00 |
50.00 |
49.00 |
| PBDT |
315.00 |
434.00 |
220.00 |
| Depreciation |
103.00 |
102.00 |
100.00 |
| Tax |
33.00 |
3.00 |
-33.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.00 |
22.00 |
38.00 |
| Reported Profit After Tax |
178.00 |
307.00 |
115.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
18.00 |
| Adjusted Profit After Extra-ordinary item |
178.00 |
307.00 |
97.00 |
| EPS (Unit Curr.) |
6.99 |
12.05 |
4.51 |
| EPS (Adj) (Unit Curr.) |
6.99 |
12.05 |
4.51 |
| Calculated EPS (Unit Curr.) |
6.98 |
12.04 |
4.51 |
| Calculated EPS (Adj) (Unit Curr.) |
6.98 |
12.04 |
4.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.92 |
48.16 |
18.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.92 |
48.16 |
18.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
255.00 |
255.00 |
255.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.98 |
41.40 |
22.07 |
| PBDTM(%) |
26.16 |
37.13 |
18.05 |
| PATM(%) |
14.78 |
26.26 |
9.43 |