| Gross Sales |
1,166.00 |
1,009.00 |
1,047.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,166.00 |
1,009.00 |
1,047.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.00 |
95.00 |
202.00 |
| Total Income |
1,182.00 |
1,104.00 |
1,249.00 |
| Total Expenditure |
957.00 |
865.00 |
812.00 |
| PBIDT |
225.00 |
239.00 |
437.00 |
| Interest |
50.00 |
32.00 |
13.00 |
| PBDT |
175.00 |
207.00 |
424.00 |
| Depreciation |
92.00 |
90.00 |
87.00 |
| Tax |
7.00 |
10.00 |
57.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.00 |
8.00 |
9.00 |
| Reported Profit After Tax |
72.00 |
99.00 |
271.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
15.00 |
| Adjusted Profit After Extra-ordinary item |
72.00 |
99.00 |
256.00 |
| EPS (Unit Curr.) |
2.83 |
3.89 |
10.64 |
| EPS (Adj) (Unit Curr.) |
2.83 |
3.89 |
10.64 |
| Calculated EPS (Unit Curr.) |
2.82 |
3.88 |
10.63 |
| Calculated EPS (Adj) (Unit Curr.) |
2.82 |
3.88 |
10.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.29 |
15.53 |
42.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.29 |
15.53 |
42.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
255.00 |
255.00 |
255.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.30 |
23.69 |
41.74 |
| PBDTM(%) |
15.01 |
20.52 |
40.50 |
| PATM(%) |
6.17 |
9.81 |
25.88 |