| Gross Sales |
2,388.65 |
2,760.46 |
2,746.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,388.65 |
2,760.46 |
2,746.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
70.92 |
104.20 |
99.03 |
| Total Income |
2,459.57 |
2,864.66 |
2,845.62 |
| Total Expenditure |
1,890.34 |
2,257.10 |
2,144.93 |
| PBIDT |
569.23 |
607.56 |
700.69 |
| Interest |
31.93 |
30.09 |
48.89 |
| PBDT |
537.30 |
577.47 |
651.80 |
| Depreciation |
190.13 |
186.20 |
176.41 |
| Tax |
77.25 |
98.37 |
89.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.31 |
5.73 |
23.77 |
| Reported Profit After Tax |
264.61 |
287.17 |
362.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
264.61 |
287.17 |
362.09 |
| EPS (Unit Curr.) |
13.68 |
14.86 |
18.73 |
| EPS (Adj) (Unit Curr.) |
13.68 |
14.86 |
18.73 |
| Calculated EPS (Unit Curr.) |
13.69 |
14.86 |
18.73 |
| Calculated EPS (Adj) (Unit Curr.) |
13.69 |
14.86 |
18.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.76 |
59.42 |
74.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.76 |
59.42 |
74.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
200.00 |
0.00 |
| Equity |
38.66 |
38.66 |
38.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.83 |
22.01 |
25.51 |
| PBDTM(%) |
22.49 |
20.92 |
23.73 |
| PATM(%) |
11.08 |
10.40 |
13.18 |