| Gross Sales |
2,941.15 |
2,729.69 |
2,388.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,941.15 |
2,729.69 |
2,388.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-3.61 |
76.75 |
70.92 |
| Total Income |
2,937.54 |
2,806.44 |
2,459.57 |
| Total Expenditure |
2,311.76 |
2,097.51 |
1,890.34 |
| PBIDT |
625.78 |
708.93 |
569.23 |
| Interest |
35.26 |
33.44 |
31.93 |
| PBDT |
590.52 |
675.49 |
537.30 |
| Depreciation |
195.53 |
192.09 |
190.13 |
| Tax |
107.53 |
99.36 |
77.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.63 |
9.06 |
5.31 |
| Reported Profit After Tax |
295.09 |
374.98 |
264.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
295.09 |
374.98 |
264.61 |
| EPS (Unit Curr.) |
15.26 |
19.40 |
13.68 |
| EPS (Adj) (Unit Curr.) |
15.26 |
19.40 |
13.68 |
| Calculated EPS (Unit Curr.) |
15.27 |
19.40 |
13.69 |
| Calculated EPS (Adj) (Unit Curr.) |
15.27 |
19.40 |
13.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.06 |
77.60 |
54.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.06 |
77.60 |
54.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
200.00 |
200.00 |
| Equity |
38.66 |
38.66 |
38.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.28 |
25.97 |
23.83 |
| PBDTM(%) |
20.08 |
24.75 |
22.49 |
| PATM(%) |
10.03 |
13.74 |
11.08 |