| Gross Sales |
2,540.57 |
2,436.19 |
2,689.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,540.57 |
2,436.19 |
2,689.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
186.69 |
90.00 |
158.83 |
| Total Income |
2,727.26 |
2,526.19 |
2,848.36 |
| Total Expenditure |
1,952.52 |
1,855.86 |
2,039.09 |
| PBIDT |
774.74 |
670.33 |
809.27 |
| Interest |
15.00 |
40.35 |
20.97 |
| PBDT |
759.74 |
629.98 |
788.30 |
| Depreciation |
170.77 |
164.66 |
161.69 |
| Tax |
140.15 |
103.44 |
139.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.43 |
12.28 |
9.61 |
| Reported Profit After Tax |
439.39 |
349.60 |
477.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
439.39 |
349.60 |
477.29 |
| EPS (Unit Curr.) |
22.73 |
18.08 |
24.69 |
| EPS (Adj) (Unit Curr.) |
22.73 |
18.08 |
24.69 |
| Calculated EPS (Unit Curr.) |
22.73 |
18.09 |
24.69 |
| Calculated EPS (Adj) (Unit Curr.) |
22.73 |
18.09 |
24.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
90.92 |
72.34 |
98.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
90.92 |
72.34 |
98.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
200.00 |
200.00 |
| Equity |
38.66 |
38.66 |
38.66 |
| Reserve & Surplus |
0.00 |
9,365.67 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.49 |
27.52 |
30.09 |
| PBDTM(%) |
29.90 |
25.86 |
29.31 |
| PATM(%) |
17.29 |
14.35 |
17.75 |