| Gross Sales |
769.58 |
793.96 |
761.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
769.58 |
793.96 |
761.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.02 |
29.00 |
24.32 |
| Total Income |
795.60 |
822.96 |
785.52 |
| Total Expenditure |
606.69 |
627.16 |
604.84 |
| PBIDT |
188.91 |
195.80 |
180.68 |
| Interest |
5.65 |
6.86 |
6.31 |
| PBDT |
183.26 |
188.94 |
174.37 |
| Depreciation |
21.74 |
21.67 |
20.92 |
| Tax |
40.70 |
41.15 |
41.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
1.49 |
-1.92 |
| Reported Profit After Tax |
120.35 |
124.63 |
114.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
120.35 |
124.63 |
114.33 |
| EPS (Unit Curr.) |
27.32 |
28.29 |
25.95 |
| EPS (Adj) (Unit Curr.) |
27.32 |
28.29 |
25.95 |
| Calculated EPS (Unit Curr.) |
27.32 |
28.29 |
25.95 |
| Calculated EPS (Adj) (Unit Curr.) |
27.32 |
28.29 |
25.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
109.28 |
113.17 |
103.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
109.28 |
113.17 |
103.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
44.05 |
44.05 |
44.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.55 |
24.66 |
23.74 |
| PBDTM(%) |
23.81 |
23.80 |
22.91 |
| PATM(%) |
15.64 |
15.70 |
15.02 |