| Gross Sales |
36,802.00 |
35,589.10 |
33,875.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36,802.00 |
35,589.10 |
33,875.30 |
| Other Operating Income |
1,690.10 |
1,613.70 |
1,656.10 |
| Other Income |
985.00 |
1,475.00 |
975.10 |
| Total Income |
39,477.10 |
38,677.80 |
36,506.50 |
| Total Expenditure |
34,021.80 |
32,786.20 |
31,029.10 |
| PBIDT |
5,455.30 |
5,891.60 |
5,477.40 |
| Interest |
48.40 |
40.20 |
57.30 |
| PBDT |
5,406.90 |
5,851.40 |
5,420.10 |
| Depreciation |
805.00 |
750.90 |
731.00 |
| Tax |
1,008.90 |
1,016.70 |
956.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
68.00 |
1,014.60 |
82.40 |
| Reported Profit After Tax |
3,525.00 |
3,069.20 |
3,649.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,525.00 |
3,069.20 |
3,649.90 |
| EPS (Unit Curr.) |
112.12 |
97.62 |
116.09 |
| EPS (Adj) (Unit Curr.) |
112.12 |
97.62 |
116.09 |
| Calculated EPS (Unit Curr.) |
112.12 |
97.62 |
116.09 |
| Calculated EPS (Adj) (Unit Curr.) |
112.12 |
97.62 |
116.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
448.47 |
390.48 |
464.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
448.47 |
390.48 |
464.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
157.20 |
157.20 |
157.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.82 |
16.55 |
16.17 |
| PBDTM(%) |
14.69 |
16.44 |
16.00 |
| PATM(%) |
9.58 |
8.62 |
10.77 |