| Gross Sales |
36,624.70 |
38,848.80 |
36,802.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36,624.70 |
38,848.80 |
36,802.00 |
| Other Operating Income |
1,788.90 |
1,825.00 |
1,690.10 |
| Other Income |
1,823.00 |
1,446.60 |
985.00 |
| Total Income |
40,236.60 |
42,120.40 |
39,477.10 |
| Total Expenditure |
34,418.30 |
36,409.10 |
34,021.80 |
| PBIDT |
5,818.30 |
5,711.30 |
5,455.30 |
| Interest |
46.60 |
47.20 |
48.40 |
| PBDT |
5,771.70 |
5,664.10 |
5,406.90 |
| Depreciation |
937.50 |
872.40 |
805.00 |
| Tax |
948.70 |
859.40 |
1,008.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
173.80 |
221.20 |
68.00 |
| Reported Profit After Tax |
3,711.70 |
3,711.10 |
3,525.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,711.70 |
3,711.10 |
3,525.00 |
| EPS (Unit Curr.) |
118.06 |
118.04 |
112.12 |
| EPS (Adj) (Unit Curr.) |
118.06 |
118.04 |
112.12 |
| Calculated EPS (Unit Curr.) |
118.06 |
118.04 |
112.12 |
| Calculated EPS (Adj) (Unit Curr.) |
118.06 |
118.04 |
112.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
472.23 |
472.15 |
448.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
472.23 |
472.15 |
448.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
157.20 |
157.20 |
157.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.89 |
14.70 |
14.82 |
| PBDTM(%) |
15.76 |
14.58 |
14.69 |
| PATM(%) |
10.13 |
9.55 |
9.58 |