| Gross Sales |
236.55 |
213.59 |
213.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
236.55 |
213.59 |
213.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.07 |
6.86 |
5.17 |
| Total Income |
240.61 |
220.45 |
218.31 |
| Total Expenditure |
195.67 |
180.69 |
181.34 |
| PBIDT |
44.94 |
39.76 |
36.97 |
| Interest |
3.20 |
3.52 |
3.15 |
| PBDT |
41.74 |
36.24 |
33.83 |
| Depreciation |
8.31 |
8.49 |
8.29 |
| Tax |
8.32 |
6.97 |
5.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.20 |
-0.01 |
| Reported Profit After Tax |
25.04 |
20.99 |
19.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.04 |
20.99 |
19.62 |
| EPS (Unit Curr.) |
4.06 |
3.40 |
3.18 |
| EPS (Adj) (Unit Curr.) |
4.06 |
3.40 |
3.18 |
| Calculated EPS (Unit Curr.) |
4.06 |
3.40 |
3.18 |
| Calculated EPS (Adj) (Unit Curr.) |
4.06 |
3.40 |
3.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.23 |
13.60 |
12.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.23 |
13.60 |
12.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
10.00 |
| Equity |
12.35 |
12.35 |
12.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.00 |
18.62 |
17.34 |
| PBDTM(%) |
17.65 |
16.97 |
15.87 |
| PATM(%) |
10.59 |
9.83 |
9.20 |