| Gross Sales |
206.76 |
205.86 |
201.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.76 |
205.86 |
201.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.79 |
5.08 |
2.93 |
| Total Income |
210.54 |
210.94 |
204.40 |
| Total Expenditure |
175.71 |
171.13 |
168.80 |
| PBIDT |
34.84 |
39.80 |
35.60 |
| Interest |
3.31 |
3.72 |
3.24 |
| PBDT |
31.53 |
36.08 |
32.36 |
| Depreciation |
7.59 |
7.81 |
8.11 |
| Tax |
6.07 |
6.74 |
5.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
0.28 |
-0.10 |
| Reported Profit After Tax |
18.20 |
21.25 |
18.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.20 |
21.25 |
18.66 |
| EPS (Unit Curr.) |
2.95 |
3.44 |
3.02 |
| EPS (Adj) (Unit Curr.) |
2.95 |
3.44 |
3.02 |
| Calculated EPS (Unit Curr.) |
2.95 |
3.44 |
3.02 |
| Calculated EPS (Adj) (Unit Curr.) |
2.95 |
3.44 |
3.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.79 |
13.77 |
12.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.79 |
13.77 |
12.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.35 |
12.35 |
12.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.85 |
19.33 |
17.67 |
| PBDTM(%) |
15.25 |
17.53 |
16.06 |
| PATM(%) |
8.80 |
10.32 |
9.26 |