| Gross Sales |
215.38 |
204.35 |
202.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.38 |
204.35 |
202.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.96 |
4.89 |
81.31 |
| Total Income |
221.34 |
209.24 |
283.99 |
| Total Expenditure |
182.88 |
174.65 |
171.98 |
| PBIDT |
38.46 |
34.58 |
112.00 |
| Interest |
3.40 |
3.34 |
3.12 |
| PBDT |
35.06 |
31.25 |
108.88 |
| Depreciation |
8.08 |
7.87 |
7.72 |
| Tax |
6.92 |
6.07 |
21.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
-0.26 |
0.01 |
| Reported Profit After Tax |
20.39 |
17.57 |
79.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
60.39 |
| Adjusted Profit After Extra-ordinary item |
20.39 |
17.57 |
19.44 |
| EPS (Unit Curr.) |
3.30 |
2.85 |
12.93 |
| EPS (Adj) (Unit Curr.) |
3.30 |
2.85 |
12.93 |
| Calculated EPS (Unit Curr.) |
3.30 |
2.85 |
12.93 |
| Calculated EPS (Adj) (Unit Curr.) |
3.30 |
2.85 |
12.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.21 |
11.39 |
51.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.21 |
11.39 |
51.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
12.35 |
12.35 |
12.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.86 |
16.92 |
55.26 |
| PBDTM(%) |
16.28 |
15.29 |
53.72 |
| PATM(%) |
9.47 |
8.60 |
39.39 |