| Gross Sales |
173.30 |
168.69 |
176.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
173.30 |
168.69 |
176.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
0.62 |
0.95 |
| Total Income |
173.57 |
169.31 |
176.95 |
| Total Expenditure |
147.42 |
141.81 |
147.04 |
| PBIDT |
26.15 |
27.49 |
29.91 |
| Interest |
1.04 |
0.78 |
1.39 |
| PBDT |
25.11 |
26.71 |
28.53 |
| Depreciation |
4.78 |
4.05 |
3.88 |
| Tax |
4.71 |
4.82 |
4.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.67 |
0.39 |
| Reported Profit After Tax |
15.57 |
17.18 |
19.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.57 |
17.18 |
19.35 |
| EPS (Unit Curr.) |
15.61 |
17.22 |
19.40 |
| EPS (Adj) (Unit Curr.) |
7.81 |
8.61 |
9.70 |
| Calculated EPS (Unit Curr.) |
15.61 |
17.22 |
19.40 |
| Calculated EPS (Adj) (Unit Curr.) |
7.81 |
8.61 |
9.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.45 |
68.89 |
77.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.23 |
34.45 |
38.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.98 |
9.98 |
9.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.09 |
16.30 |
16.99 |
| PBDTM(%) |
14.49 |
15.83 |
16.21 |
| PATM(%) |
8.98 |
10.18 |
10.99 |