| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,343.02 |
8,956.93 |
8,788.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,779.85 |
1,727.30 |
1,619.15 |
| Total Income |
11,122.87 |
10,684.23 |
10,407.75 |
| Total Expenditure |
6,260.89 |
6,285.24 |
5,426.00 |
| PBIDT |
4,861.98 |
4,398.99 |
4,981.75 |
| Interest |
4,440.96 |
4,169.08 |
4,093.70 |
| PBDT |
421.02 |
229.91 |
888.05 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
81.59 |
29.22 |
207.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
339.43 |
200.69 |
680.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
339.43 |
200.69 |
680.65 |
| EPS (Unit Curr.) |
0.46 |
0.27 |
0.96 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.27 |
0.96 |
| Calculated EPS (Unit Curr.) |
0.46 |
0.27 |
0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.27 |
0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.85 |
1.07 |
3.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.85 |
1.07 |
3.84 |
| Book Value (Unit Curr.) |
51.64 |
51.27 |
47.23 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7,320.05 |
7,482.73 |
7,081.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.04 |
49.11 |
56.68 |
| PBDTM(%) |
4.51 |
2.57 |
10.10 |
| PATM(%) |
3.63 |
2.24 |
7.74 |