| Gross Sales |
4,916.10 |
5,456.72 |
5,012.45 |
| Excise Duty |
0.09 |
0.08 |
0.08 |
| Net Sales |
4,916.01 |
5,456.64 |
5,012.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
546.70 |
830.70 |
176.09 |
| Total Income |
5,462.71 |
6,287.34 |
5,188.46 |
| Total Expenditure |
3,607.63 |
4,131.74 |
3,406.06 |
| PBIDT |
1,855.08 |
2,155.60 |
1,782.40 |
| Interest |
266.51 |
260.31 |
153.40 |
| PBDT |
1,588.57 |
1,895.29 |
1,629.00 |
| Depreciation |
640.85 |
577.70 |
531.45 |
| Tax |
119.79 |
375.19 |
305.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
19.62 |
-101.62 |
-21.45 |
| Reported Profit After Tax |
808.31 |
1,044.02 |
813.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
808.31 |
1,044.02 |
813.48 |
| EPS (Unit Curr.) |
4.97 |
6.42 |
5.00 |
| EPS (Adj) (Unit Curr.) |
4.97 |
6.42 |
5.00 |
| Calculated EPS (Unit Curr.) |
4.97 |
6.42 |
5.00 |
| Calculated EPS (Adj) (Unit Curr.) |
4.97 |
6.42 |
5.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.88 |
25.67 |
20.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.88 |
25.67 |
20.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
70.00 |
0.00 |
0.00 |
| Equity |
1,626.61 |
1,626.61 |
1,626.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.74 |
39.50 |
35.56 |
| PBDTM(%) |
32.31 |
34.73 |
32.50 |
| PATM(%) |
16.44 |
19.13 |
16.23 |