| Gross Sales |
5,239.66 |
5,518.95 |
5,839.67 |
| Excise Duty |
0.08 |
272.74 |
507.75 |
| Net Sales |
5,239.58 |
5,246.21 |
5,331.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
188.63 |
855.63 |
161.74 |
| Total Income |
5,428.21 |
6,101.84 |
5,493.66 |
| Total Expenditure |
3,106.87 |
3,063.02 |
2,865.91 |
| PBIDT |
2,321.34 |
3,038.82 |
2,627.75 |
| Interest |
244.22 |
229.89 |
196.97 |
| PBDT |
2,077.12 |
2,808.93 |
2,430.78 |
| Depreciation |
526.83 |
503.57 |
455.79 |
| Tax |
284.24 |
521.44 |
526.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
44.25 |
-50.15 |
-18.77 |
| Reported Profit After Tax |
1,221.80 |
1,834.07 |
1,466.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,221.80 |
1,834.07 |
1,466.84 |
| EPS (Unit Curr.) |
7.51 |
11.27 |
9.02 |
| EPS (Adj) (Unit Curr.) |
7.51 |
11.27 |
6.01 |
| Calculated EPS (Unit Curr.) |
7.51 |
11.28 |
13.53 |
| Calculated EPS (Adj) (Unit Curr.) |
7.51 |
11.28 |
9.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.05 |
45.10 |
54.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.05 |
45.10 |
36.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
70.00 |
30.00 |
0.00 |
| Equity |
1,626.61 |
1,626.61 |
1,084.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.30 |
57.92 |
49.28 |
| PBDTM(%) |
39.64 |
53.54 |
45.59 |
| PATM(%) |
23.32 |
34.96 |
27.51 |