| Gross Sales |
555.11 |
845.89 |
770.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
555.11 |
845.89 |
770.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.12 |
2.06 |
2.28 |
| Total Income |
557.23 |
847.95 |
773.10 |
| Total Expenditure |
513.19 |
740.88 |
680.94 |
| PBIDT |
44.04 |
107.07 |
92.16 |
| Interest |
2.87 |
5.09 |
8.93 |
| PBDT |
41.17 |
101.98 |
83.23 |
| Depreciation |
12.89 |
12.43 |
12.09 |
| Tax |
6.94 |
24.22 |
2.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
-1.63 |
15.75 |
| Reported Profit After Tax |
21.05 |
66.96 |
52.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.05 |
66.96 |
52.95 |
| EPS (Unit Curr.) |
14.55 |
46.27 |
36.60 |
| EPS (Adj) (Unit Curr.) |
14.55 |
46.27 |
36.60 |
| Calculated EPS (Unit Curr.) |
14.54 |
46.24 |
36.57 |
| Calculated EPS (Adj) (Unit Curr.) |
14.54 |
46.24 |
36.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.15 |
184.97 |
146.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.15 |
184.97 |
146.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.48 |
14.48 |
14.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.93 |
12.66 |
11.96 |
| PBDTM(%) |
7.42 |
12.06 |
10.80 |
| PATM(%) |
3.79 |
7.92 |
6.87 |