| Gross Sales |
2,509.88 |
2,272.95 |
2,636.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,509.88 |
2,272.95 |
2,636.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.37 |
55.56 |
21.44 |
| Total Income |
2,533.25 |
2,328.51 |
2,657.79 |
| Total Expenditure |
2,200.90 |
1,953.63 |
2,248.72 |
| PBIDT |
332.35 |
374.88 |
409.07 |
| Interest |
2.98 |
2.62 |
3.33 |
| PBDT |
329.37 |
372.26 |
405.74 |
| Depreciation |
91.29 |
89.94 |
86.03 |
| Tax |
58.44 |
62.93 |
83.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
179.64 |
219.39 |
236.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
179.64 |
219.39 |
236.14 |
| EPS (Unit Curr.) |
14.14 |
17.27 |
18.59 |
| EPS (Adj) (Unit Curr.) |
14.14 |
17.27 |
18.59 |
| Calculated EPS (Unit Curr.) |
14.14 |
17.27 |
18.59 |
| Calculated EPS (Adj) (Unit Curr.) |
14.14 |
17.27 |
18.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.56 |
69.07 |
74.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.56 |
69.07 |
74.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
500.00 |
0.00 |
| Equity |
25.41 |
25.41 |
25.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.24 |
16.49 |
15.52 |
| PBDTM(%) |
13.12 |
16.38 |
15.39 |
| PATM(%) |
7.16 |
9.65 |
8.96 |