Operating Income |
1,648.06 |
1,601.17 |
1,467.82 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
15.70 |
10.93 |
8.46 |
Total Income |
1,663.76 |
1,612.10 |
1,476.28 |
Interest |
835.16 |
810.79 |
756.95 |
Employee Expenses |
170.18 |
157.40 |
157.15 |
Selling & Administrative Expenses |
55.86 |
60.59 |
50.90 |
Impairment of Assets |
0.00 |
0.00 |
0.00 |
Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
Other Expenses |
0.00 |
0.00 |
0.00 |
TOTAL OPERATING EXPENDITURE |
1,061.20 |
1,028.78 |
965.00 |
Operating Profit Before Prov. & Cont. |
602.56 |
583.32 |
511.28 |
Provisions & Write Offs |
91.18 |
78.10 |
73.36 |
Depreciation |
43.98 |
40.02 |
35.76 |
TOTAL EXPENDITURE |
1,196.36 |
1,146.90 |
1,074.12 |
Tax |
116.19 |
82.71 |
104.75 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
2.15 |
42.40 |
-10.24 |
Reported Profit After Tax |
349.06 |
340.09 |
307.65 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
349.06 |
340.09 |
307.65 |
EPS (Unit Curr.) |
31.42 |
30.61 |
27.69 |
EPS (Adj) (Unit Curr.) |
31.42 |
30.61 |
27.69 |
Calculated EPS (Unit Curr.) |
31.42 |
30.61 |
27.69 |
Calculated EPS (Adj) (Unit Curr.) |
31.42 |
30.61 |
27.69 |
Calculated EPS (Ann.) (Unit Curr.) |
125.67 |
122.44 |
110.77 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
125.67 |
122.44 |
110.77 |
Book Value (Unit Curr.) |
0.00 |
952.90 |
901.40 |
Dividend (%) |
140.00 |
0.00 |
0.00 |
Equity |
111.10 |
111.10 |
111.10 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
81.70 |
82.19 |
81.40 |
PBDTM(%) |
31.03 |
31.55 |
29.83 |
PATM(%) |
21.18 |
21.24 |
20.96 |
Net Interest Income |
0.00 |
0.00 |
0.00 |
Operating Expenses |
0.00 |
229.00 |
219.00 |
Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
Assets Under Management |
0.00 |
48,058.00 |
45,671.00 |
Return on Equity(%) |
0.00 |
0.00 |
13.60 |
Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
Cost to Income Ratio |
0.00 |
0.00 |
32.90 |
Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
Provision Coverage Ratio(%) |
0.00 |
45.00 |
47.00 |
Capital Adequacy Ratio |
0.00 |
20.02 |
19.27 |
Tier I Capital |
0.00 |
16.40 |
16.20 |
Tier II Capital |
0.00 |
3.62 |
3.07 |
Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
(%) Gross Non Performing Assets |
0.00 |
2.39 |
2.21 |
(%) Net Non Performing Assets |
0.00 |
1.55 |
1.41 |
Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
Return on Assets |
0.00 |
0.00 |
2.38 |
Loans Disbursed(Amt Rs cr) |
0.00 |
6,860.00 |
6,908.00 |
Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |