| Operating Income |
1,910.97 |
1,813.69 |
1,883.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.56 |
4.16 |
2.86 |
| Total Income |
1,927.53 |
1,817.85 |
1,886.09 |
| Interest |
940.29 |
901.11 |
893.61 |
| Employee Expenses |
181.35 |
176.86 |
176.26 |
| Selling & Administrative Expenses |
63.22 |
62.16 |
56.76 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
65.98 |
0.00 |
0.00 |
| TOTAL OPERATING EXPENDITURE |
1,250.84 |
1,140.13 |
1,126.63 |
| Operating Profit Before Prov. & Cont. |
676.69 |
677.72 |
759.46 |
| Provisions & Write Offs |
102.12 |
117.13 |
157.39 |
| Depreciation |
48.63 |
45.97 |
42.38 |
| TOTAL EXPENDITURE |
1,401.59 |
1,303.23 |
1,326.40 |
| Tax |
127.95 |
125.31 |
171.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.88 |
-4.89 |
-40.38 |
| Reported Profit After Tax |
402.87 |
394.20 |
428.72 |
| Extra-ordinary Items |
-49.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
452.80 |
394.20 |
428.72 |
| EPS (Unit Curr.) |
36.26 |
35.48 |
38.59 |
| EPS (Adj) (Unit Curr.) |
36.26 |
35.48 |
38.59 |
| Calculated EPS (Unit Curr.) |
36.26 |
35.48 |
38.59 |
| Calculated EPS (Adj) (Unit Curr.) |
36.26 |
35.48 |
38.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
145.05 |
141.93 |
154.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
145.05 |
141.93 |
154.35 |
| Book Value (Unit Curr.) |
1,144.90 |
0.00 |
1,117.30 |
| Dividend (%) |
160.00 |
0.00 |
0.00 |
| Equity |
111.10 |
111.10 |
111.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
79.27 |
80.59 |
79.42 |
| PBDTM(%) |
30.07 |
30.91 |
31.97 |
| PATM(%) |
21.08 |
21.73 |
22.77 |
| Net Interest Income |
0.00 |
822.00 |
781.00 |
| Operating Expenses |
259.00 |
253.00 |
245.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
58,236.00 |
55,419.00 |
53,278.00 |
| Return on Equity(%) |
0.00 |
0.00 |
16.70 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
29.84 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
19.07 |
19.27 |
20.01 |
| Tier I Capital |
0.00 |
16.90 |
17.30 |
| Tier II Capital |
0.00 |
2.37 |
2.71 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
2.69 |
2.03 |
2.66 |
| (%) Net Non Performing Assets |
1.73 |
1.13 |
1.71 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
2.91 |
| Loans Disbursed(Amt Rs cr) |
8,847.00 |
8,113.00 |
7,310.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |