| Gross Sales |
1,350.17 |
1,353.99 |
1,256.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,350.17 |
1,353.99 |
1,256.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.94 |
20.60 |
0.31 |
| Total Income |
1,367.11 |
1,374.59 |
1,256.89 |
| Total Expenditure |
1,128.34 |
1,149.62 |
1,053.98 |
| PBIDT |
238.77 |
224.97 |
202.91 |
| Interest |
6.41 |
5.62 |
5.20 |
| PBDT |
232.36 |
219.35 |
197.71 |
| Depreciation |
46.68 |
44.75 |
44.61 |
| Tax |
46.03 |
32.09 |
31.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.30 |
8.14 |
1.60 |
| Reported Profit After Tax |
138.35 |
134.37 |
120.36 |
| Extra-ordinary Items |
0.00 |
9.62 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
138.35 |
124.75 |
120.36 |
| EPS (Unit Curr.) |
6.58 |
6.39 |
5.73 |
| EPS (Adj) (Unit Curr.) |
6.58 |
6.39 |
5.73 |
| Calculated EPS (Unit Curr.) |
6.58 |
6.40 |
5.73 |
| Calculated EPS (Adj) (Unit Curr.) |
6.58 |
6.40 |
5.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.34 |
25.58 |
22.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.34 |
25.58 |
22.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
420.00 |
0.00 |
| Equity |
21.01 |
21.01 |
21.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.68 |
16.62 |
16.15 |
| PBDTM(%) |
17.21 |
16.20 |
15.73 |
| PATM(%) |
10.25 |
9.92 |
9.58 |