| Gross Sales |
51.18 |
67.55 |
58.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.18 |
67.55 |
58.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.08 |
12.31 |
10.26 |
| Total Income |
62.26 |
79.85 |
68.62 |
| Total Expenditure |
45.77 |
54.10 |
52.28 |
| PBIDT |
16.49 |
25.75 |
16.35 |
| Interest |
0.98 |
0.67 |
0.82 |
| PBDT |
15.51 |
25.08 |
15.53 |
| Depreciation |
4.47 |
4.57 |
4.56 |
| Tax |
3.22 |
5.01 |
2.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
0.43 |
0.34 |
| Reported Profit After Tax |
8.18 |
15.08 |
8.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.18 |
15.08 |
8.13 |
| EPS (Unit Curr.) |
5.46 |
10.06 |
5.43 |
| EPS (Adj) (Unit Curr.) |
5.46 |
10.06 |
5.43 |
| Calculated EPS (Unit Curr.) |
5.46 |
10.06 |
5.42 |
| Calculated EPS (Adj) (Unit Curr.) |
5.46 |
10.06 |
5.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.84 |
40.24 |
21.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.84 |
40.24 |
21.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.98 |
14.98 |
14.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.22 |
38.12 |
28.01 |
| PBDTM(%) |
30.30 |
37.13 |
26.61 |
| PATM(%) |
15.98 |
22.32 |
13.93 |