| Gross Sales |
68.07 |
74.78 |
51.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.07 |
74.78 |
51.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.89 |
7.24 |
11.08 |
| Total Income |
74.96 |
82.02 |
62.26 |
| Total Expenditure |
61.32 |
65.33 |
45.77 |
| PBIDT |
13.64 |
16.70 |
16.49 |
| Interest |
1.35 |
1.09 |
0.98 |
| PBDT |
12.29 |
15.61 |
15.51 |
| Depreciation |
4.72 |
4.67 |
4.47 |
| Tax |
1.67 |
3.06 |
3.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
-0.28 |
-0.36 |
| Reported Profit After Tax |
5.56 |
8.16 |
8.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.56 |
8.16 |
8.18 |
| EPS (Unit Curr.) |
3.71 |
5.45 |
5.46 |
| EPS (Adj) (Unit Curr.) |
3.71 |
5.45 |
5.46 |
| Calculated EPS (Unit Curr.) |
3.71 |
5.45 |
5.46 |
| Calculated EPS (Adj) (Unit Curr.) |
3.71 |
5.45 |
5.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.84 |
21.79 |
21.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.84 |
21.79 |
21.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.99 |
14.98 |
14.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.04 |
22.33 |
32.22 |
| PBDTM(%) |
18.05 |
20.87 |
30.30 |
| PATM(%) |
8.17 |
10.91 |
15.98 |