| Gross Sales |
84.19 |
78.03 |
92.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.19 |
78.03 |
92.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
1.51 |
0.53 |
| Total Income |
84.51 |
79.53 |
92.54 |
| Total Expenditure |
83.61 |
80.16 |
90.42 |
| PBIDT |
0.90 |
-0.63 |
2.12 |
| Interest |
0.75 |
0.78 |
1.02 |
| PBDT |
0.16 |
-1.41 |
1.10 |
| Depreciation |
1.35 |
1.71 |
1.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.00 |
0.04 |
| Reported Profit After Tax |
-1.24 |
-3.12 |
-0.53 |
| Extra-ordinary Items |
-0.32 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.92 |
-3.12 |
-0.53 |
| EPS (Unit Curr.) |
-3.16 |
-7.94 |
-1.35 |
| EPS (Adj) (Unit Curr.) |
-3.16 |
-7.94 |
-1.35 |
| Calculated EPS (Unit Curr.) |
-3.16 |
-7.94 |
-1.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.16 |
-7.94 |
-1.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.64 |
-31.76 |
-5.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.64 |
-31.76 |
-5.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.93 |
3.93 |
3.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.07 |
-0.81 |
2.30 |
| PBDTM(%) |
0.19 |
-1.81 |
1.20 |
| PATM(%) |
-1.47 |
-4.00 |
-0.58 |