| Gross Sales |
57.39 |
61.20 |
59.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.39 |
61.20 |
59.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.12 |
0.47 |
1.15 |
| Total Income |
58.51 |
61.67 |
61.11 |
| Total Expenditure |
52.87 |
55.24 |
53.09 |
| PBIDT |
5.64 |
6.44 |
8.01 |
| Interest |
0.06 |
0.00 |
0.00 |
| PBDT |
5.57 |
6.44 |
8.01 |
| Depreciation |
1.58 |
1.68 |
1.68 |
| Tax |
1.26 |
1.43 |
1.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
-0.27 |
-0.32 |
| Reported Profit After Tax |
3.09 |
3.59 |
4.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.09 |
3.59 |
4.75 |
| EPS (Unit Curr.) |
14.79 |
17.20 |
22.75 |
| EPS (Adj) (Unit Curr.) |
14.79 |
17.20 |
22.75 |
| Calculated EPS (Unit Curr.) |
14.79 |
17.20 |
22.75 |
| Calculated EPS (Adj) (Unit Curr.) |
14.79 |
17.20 |
22.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
59.18 |
68.79 |
91.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
59.18 |
68.79 |
91.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1,150.00 |
| Equity |
2.09 |
2.09 |
2.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.83 |
10.52 |
13.36 |
| PBDTM(%) |
9.71 |
10.52 |
13.36 |
| PATM(%) |
5.38 |
5.87 |
7.92 |