| Gross Sales |
8.03 |
5.55 |
4.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.03 |
5.55 |
4.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
-2.55 |
2.80 |
| Total Income |
8.16 |
3.00 |
7.10 |
| Total Expenditure |
11.31 |
8.32 |
7.37 |
| PBIDT |
-3.15 |
-5.32 |
-0.27 |
| Interest |
0.42 |
0.45 |
0.49 |
| PBDT |
-3.56 |
-5.78 |
-0.76 |
| Depreciation |
0.61 |
0.62 |
0.62 |
| Tax |
0.02 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.19 |
-6.39 |
-1.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.19 |
-6.39 |
-1.38 |
| EPS (Unit Curr.) |
-0.65 |
-0.99 |
-0.21 |
| EPS (Adj) (Unit Curr.) |
-0.65 |
-0.99 |
-0.21 |
| Calculated EPS (Unit Curr.) |
-0.65 |
-0.99 |
-0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.65 |
-0.99 |
-0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.61 |
-3.98 |
-0.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.61 |
-3.98 |
-0.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.16 |
32.16 |
32.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-39.23 |
-95.86 |
-6.28 |
| PBDTM(%) |
-44.33 |
-104.14 |
-17.67 |
| PATM(%) |
-52.18 |
-115.14 |
-32.09 |