| Gross Sales |
81.88 |
66.27 |
67.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.88 |
66.27 |
67.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.78 |
1.49 |
1.14 |
| Total Income |
82.65 |
67.76 |
68.57 |
| Total Expenditure |
74.85 |
61.14 |
62.84 |
| PBIDT |
7.80 |
6.62 |
5.74 |
| Interest |
1.74 |
1.64 |
1.26 |
| PBDT |
6.06 |
4.98 |
4.47 |
| Depreciation |
2.35 |
2.24 |
2.35 |
| Tax |
0.98 |
0.64 |
0.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.08 |
0.07 |
| Reported Profit After Tax |
2.76 |
2.02 |
1.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.76 |
2.02 |
1.58 |
| EPS (Unit Curr.) |
0.79 |
0.58 |
0.45 |
| EPS (Adj) (Unit Curr.) |
0.79 |
0.58 |
0.45 |
| Calculated EPS (Unit Curr.) |
0.79 |
0.58 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
0.58 |
0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.17 |
2.32 |
1.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.17 |
2.32 |
1.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.98 |
6.98 |
6.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.53 |
9.99 |
8.51 |
| PBDTM(%) |
7.40 |
7.51 |
6.63 |
| PATM(%) |
3.37 |
3.05 |
2.34 |