| Gross Sales |
865.04 |
761.74 |
752.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
865.04 |
761.74 |
752.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.52 |
20.07 |
2.12 |
| Total Income |
868.56 |
781.81 |
754.17 |
| Total Expenditure |
802.76 |
712.96 |
695.72 |
| PBIDT |
65.80 |
68.85 |
58.45 |
| Interest |
11.41 |
13.40 |
13.22 |
| PBDT |
54.39 |
55.45 |
45.23 |
| Depreciation |
33.17 |
31.15 |
33.39 |
| Tax |
3.73 |
0.99 |
1.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.68 |
5.19 |
0.20 |
| Reported Profit After Tax |
15.81 |
18.12 |
10.59 |
| Extra-ordinary Items |
-1.91 |
13.09 |
-4.16 |
| Adjusted Profit After Extra-ordinary item |
17.72 |
5.03 |
14.75 |
| EPS (Unit Curr.) |
20.65 |
23.66 |
13.84 |
| EPS (Adj) (Unit Curr.) |
20.65 |
23.66 |
13.84 |
| Calculated EPS (Unit Curr.) |
20.64 |
23.66 |
13.83 |
| Calculated EPS (Adj) (Unit Curr.) |
20.64 |
23.66 |
13.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
82.56 |
94.62 |
55.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
82.56 |
94.62 |
55.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.66 |
7.66 |
7.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.61 |
9.04 |
7.77 |
| PBDTM(%) |
6.29 |
7.28 |
6.01 |
| PATM(%) |
1.83 |
2.38 |
1.41 |