| Gross Sales |
752.05 |
747.00 |
784.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
752.05 |
747.00 |
784.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.12 |
1.81 |
2.73 |
| Total Income |
754.17 |
748.81 |
787.66 |
| Total Expenditure |
695.72 |
710.35 |
722.74 |
| PBIDT |
58.45 |
38.46 |
64.92 |
| Interest |
13.22 |
12.40 |
11.43 |
| PBDT |
45.23 |
26.06 |
53.49 |
| Depreciation |
33.39 |
29.63 |
28.58 |
| Tax |
1.05 |
-3.70 |
3.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
3.21 |
2.91 |
| Reported Profit After Tax |
10.59 |
-3.08 |
18.19 |
| Extra-ordinary Items |
-4.16 |
-2.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.75 |
-0.19 |
18.19 |
| EPS (Unit Curr.) |
13.84 |
-4.02 |
23.76 |
| EPS (Adj) (Unit Curr.) |
13.84 |
-4.02 |
23.76 |
| Calculated EPS (Unit Curr.) |
13.83 |
-4.02 |
23.75 |
| Calculated EPS (Adj) (Unit Curr.) |
13.83 |
-4.02 |
23.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.30 |
-16.08 |
94.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.30 |
-16.08 |
94.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.66 |
7.66 |
7.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.77 |
5.15 |
8.27 |
| PBDTM(%) |
6.01 |
3.49 |
6.81 |
| PATM(%) |
1.41 |
-0.41 |
2.32 |