| Gross Sales |
183.66 |
171.60 |
129.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
183.66 |
171.60 |
129.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.98 |
-1.99 |
3.28 |
| Total Income |
184.64 |
169.61 |
132.65 |
| Total Expenditure |
153.15 |
143.47 |
115.74 |
| PBIDT |
31.49 |
26.14 |
16.92 |
| Interest |
0.44 |
0.45 |
0.23 |
| PBDT |
31.05 |
25.69 |
16.68 |
| Depreciation |
8.08 |
8.00 |
7.90 |
| Tax |
8.08 |
6.77 |
2.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.62 |
-2.02 |
-0.65 |
| Reported Profit After Tax |
16.51 |
12.94 |
6.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.51 |
12.94 |
6.73 |
| EPS (Unit Curr.) |
3.78 |
2.96 |
1.54 |
| EPS (Adj) (Unit Curr.) |
3.78 |
2.96 |
1.54 |
| Calculated EPS (Unit Curr.) |
3.78 |
2.96 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
3.78 |
2.96 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.13 |
11.86 |
6.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.13 |
11.86 |
6.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.82 |
21.82 |
21.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.15 |
15.23 |
13.08 |
| PBDTM(%) |
16.91 |
14.97 |
12.89 |
| PATM(%) |
8.99 |
7.54 |
5.20 |