| Gross Sales |
11.46 |
23.49 |
27.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.46 |
23.49 |
27.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.03 |
0.05 |
| Total Income |
11.48 |
23.52 |
27.15 |
| Total Expenditure |
11.32 |
22.94 |
26.29 |
| PBIDT |
0.16 |
0.58 |
0.85 |
| Interest |
0.28 |
0.36 |
0.20 |
| PBDT |
-0.12 |
0.21 |
0.66 |
| Depreciation |
0.08 |
0.11 |
0.08 |
| Tax |
0.00 |
0.03 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.04 |
0.01 |
| Reported Profit After Tax |
-0.18 |
0.12 |
0.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.18 |
0.12 |
0.54 |
| EPS (Unit Curr.) |
-0.24 |
0.15 |
0.72 |
| EPS (Adj) (Unit Curr.) |
-0.24 |
0.15 |
0.72 |
| Calculated EPS (Unit Curr.) |
-0.24 |
0.15 |
0.72 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.24 |
0.15 |
0.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.96 |
0.62 |
2.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.96 |
0.62 |
2.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.50 |
7.50 |
7.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
1,882,200.00 |
1,882,200.00 |
1,882,200.00 |
| Public Shareholding (% in Equity) |
25.10 |
25.10 |
25.10 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
5,617,800.00 |
5,617,800.00 |
5,617,800.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
74.90 |
74.90 |
74.90 |
| PBIDTM(%) |
1.40 |
2.47 |
3.14 |
| PBDTM(%) |
-1.05 |
0.89 |
2.44 |
| PATM(%) |
-1.57 |
0.51 |
1.99 |