| Gross Sales |
644.26 |
655.63 |
579.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
644.26 |
655.63 |
579.80 |
| Other Operating Income |
3.01 |
2.42 |
2.02 |
| Other Income |
6.45 |
7.61 |
5.96 |
| Total Income |
653.72 |
665.66 |
587.78 |
| Total Expenditure |
604.53 |
616.90 |
546.71 |
| PBIDT |
49.19 |
48.76 |
41.07 |
| Interest |
3.16 |
2.83 |
2.75 |
| PBDT |
46.03 |
45.93 |
38.32 |
| Depreciation |
16.05 |
15.31 |
15.76 |
| Tax |
8.79 |
6.82 |
6.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.10 |
1.27 |
-0.65 |
| Reported Profit After Tax |
22.29 |
22.53 |
16.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.29 |
22.53 |
16.76 |
| EPS (Unit Curr.) |
5.44 |
5.49 |
4.09 |
| EPS (Adj) (Unit Curr.) |
5.44 |
5.49 |
4.09 |
| Calculated EPS (Unit Curr.) |
5.44 |
5.50 |
4.09 |
| Calculated EPS (Adj) (Unit Curr.) |
5.44 |
5.50 |
4.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.75 |
21.98 |
16.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.75 |
21.98 |
16.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.20 |
8.20 |
8.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.64 |
7.44 |
7.08 |
| PBDTM(%) |
7.14 |
7.01 |
6.61 |
| PATM(%) |
3.46 |
3.44 |
2.89 |