| Gross Sales |
93.51 |
84.43 |
59.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.51 |
84.43 |
59.80 |
| Other Operating Income |
10.89 |
5.78 |
4.94 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
104.40 |
90.21 |
64.75 |
| Total Expenditure |
59.18 |
56.03 |
43.32 |
| PBIDT |
45.22 |
34.18 |
21.43 |
| Interest |
0.61 |
0.70 |
0.62 |
| PBDT |
44.61 |
33.48 |
20.80 |
| Depreciation |
1.30 |
1.30 |
1.24 |
| Tax |
9.11 |
7.96 |
5.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.33 |
0.10 |
-0.58 |
| Reported Profit After Tax |
32.87 |
24.12 |
15.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.87 |
24.12 |
15.02 |
| EPS (Unit Curr.) |
1.22 |
0.90 |
0.56 |
| EPS (Adj) (Unit Curr.) |
1.22 |
0.90 |
0.56 |
| Calculated EPS (Unit Curr.) |
1.22 |
0.90 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.22 |
0.90 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.90 |
3.59 |
2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.90 |
3.59 |
2.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.85 |
26.85 |
26.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.36 |
40.48 |
35.84 |
| PBDTM(%) |
47.71 |
39.65 |
34.78 |
| PATM(%) |
35.15 |
28.57 |
25.12 |