| Gross Sales |
56.48 |
46.35 |
41.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.48 |
46.35 |
41.55 |
| Other Operating Income |
4.63 |
4.41 |
5.73 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
61.11 |
50.76 |
47.29 |
| Total Expenditure |
43.04 |
35.01 |
31.28 |
| PBIDT |
18.07 |
15.75 |
16.01 |
| Interest |
0.78 |
0.41 |
0.64 |
| PBDT |
17.30 |
15.35 |
15.37 |
| Depreciation |
1.26 |
1.29 |
1.17 |
| Tax |
4.59 |
3.03 |
3.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.02 |
0.42 |
| Reported Profit After Tax |
11.55 |
11.04 |
10.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.55 |
11.04 |
10.04 |
| EPS (Unit Curr.) |
0.43 |
0.41 |
0.37 |
| EPS (Adj) (Unit Curr.) |
0.43 |
0.41 |
0.37 |
| Calculated EPS (Unit Curr.) |
0.43 |
0.41 |
0.37 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
0.41 |
0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.72 |
1.64 |
1.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.72 |
1.64 |
1.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.85 |
26.85 |
26.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.99 |
33.98 |
38.53 |
| PBDTM(%) |
30.63 |
33.12 |
36.99 |
| PATM(%) |
20.45 |
23.82 |
24.16 |