| Gross Sales |
92.60 |
113.42 |
52.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.60 |
113.42 |
52.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.90 |
3.99 |
3.85 |
| Total Income |
96.50 |
117.41 |
56.19 |
| Total Expenditure |
84.85 |
107.60 |
47.55 |
| PBIDT |
11.65 |
9.80 |
8.64 |
| Interest |
0.94 |
0.78 |
1.03 |
| PBDT |
10.71 |
9.02 |
7.62 |
| Depreciation |
0.40 |
0.38 |
0.37 |
| Tax |
3.61 |
2.49 |
2.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.73 |
0.07 |
-0.02 |
| Reported Profit After Tax |
7.43 |
6.08 |
5.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.43 |
6.08 |
5.23 |
| EPS (Unit Curr.) |
0.19 |
0.15 |
0.13 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.15 |
0.13 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.15 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.15 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.75 |
0.62 |
0.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.75 |
0.62 |
0.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.39 |
39.39 |
39.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.58 |
8.64 |
16.51 |
| PBDTM(%) |
11.57 |
7.95 |
14.56 |
| PATM(%) |
8.02 |
5.36 |
9.99 |