| Gross Sales |
570.17 |
607.56 |
306.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
570.17 |
607.56 |
306.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.23 |
21.41 |
24.06 |
| Total Income |
586.40 |
628.98 |
330.57 |
| Total Expenditure |
503.51 |
518.62 |
296.40 |
| PBIDT |
82.89 |
110.36 |
34.17 |
| Interest |
5.99 |
5.69 |
4.51 |
| PBDT |
76.91 |
104.67 |
29.65 |
| Depreciation |
14.78 |
13.87 |
13.79 |
| Tax |
13.70 |
21.19 |
0.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.56 |
1.22 |
2.93 |
| Reported Profit After Tax |
45.87 |
68.40 |
12.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.87 |
68.40 |
12.02 |
| EPS (Unit Curr.) |
10.11 |
15.07 |
2.65 |
| EPS (Adj) (Unit Curr.) |
10.11 |
15.07 |
2.65 |
| Calculated EPS (Unit Curr.) |
10.11 |
15.08 |
2.65 |
| Calculated EPS (Adj) (Unit Curr.) |
10.11 |
15.08 |
2.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.44 |
60.30 |
10.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.44 |
60.30 |
10.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
150.00 |
200.00 |
0.00 |
| Equity |
9.07 |
9.07 |
9.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.54 |
18.16 |
11.15 |
| PBDTM(%) |
13.49 |
17.23 |
9.67 |
| PATM(%) |
8.04 |
11.26 |
3.92 |