| Gross Sales |
622.63 |
705.55 |
388.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
622.63 |
705.55 |
388.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.24 |
37.16 |
11.96 |
| Total Income |
638.87 |
742.72 |
400.45 |
| Total Expenditure |
554.69 |
598.03 |
367.81 |
| PBIDT |
84.18 |
144.68 |
32.64 |
| Interest |
9.77 |
8.89 |
6.45 |
| PBDT |
74.40 |
135.79 |
26.19 |
| Depreciation |
19.73 |
20.58 |
19.82 |
| Tax |
14.72 |
23.30 |
1.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.95 |
4.94 |
-0.03 |
| Reported Profit After Tax |
41.90 |
86.98 |
4.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.90 |
86.98 |
4.60 |
| EPS (Unit Curr.) |
9.23 |
19.17 |
1.01 |
| EPS (Adj) (Unit Curr.) |
9.23 |
19.17 |
1.01 |
| Calculated EPS (Unit Curr.) |
9.23 |
19.17 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
9.23 |
19.17 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.94 |
76.68 |
4.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.94 |
76.68 |
4.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.07 |
9.07 |
9.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.52 |
20.51 |
8.40 |
| PBDTM(%) |
11.95 |
19.25 |
6.74 |
| PATM(%) |
6.73 |
12.33 |
1.18 |