| Gross Sales |
10.00 |
10.87 |
7.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.00 |
10.87 |
7.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.03 |
0.31 |
| Total Income |
10.00 |
10.89 |
8.07 |
| Total Expenditure |
8.05 |
9.48 |
14.05 |
| PBIDT |
1.95 |
1.41 |
-5.98 |
| Interest |
0.28 |
0.31 |
0.35 |
| PBDT |
1.67 |
1.10 |
-6.33 |
| Depreciation |
0.61 |
0.39 |
0.66 |
| Tax |
0.17 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.15 |
| Reported Profit After Tax |
0.89 |
0.71 |
-7.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.89 |
0.71 |
-7.14 |
| EPS (Unit Curr.) |
0.41 |
0.34 |
-3.40 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.09 |
-0.85 |
| Calculated EPS (Unit Curr.) |
0.41 |
0.34 |
-3.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.09 |
-0.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.64 |
1.35 |
-13.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.41 |
0.34 |
-3.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.85 |
21.01 |
21.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.50 |
12.97 |
-76.96 |
| PBDTM(%) |
16.70 |
10.12 |
-81.47 |
| PATM(%) |
8.90 |
6.53 |
-91.89 |