| Gross Sales |
504.85 |
386.39 |
352.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
504.85 |
386.39 |
352.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.23 |
4.14 |
2.78 |
| Total Income |
507.08 |
390.53 |
354.88 |
| Total Expenditure |
473.89 |
353.47 |
321.49 |
| PBIDT |
33.19 |
37.06 |
33.39 |
| Interest |
4.51 |
3.48 |
1.66 |
| PBDT |
28.68 |
33.58 |
31.73 |
| Depreciation |
3.30 |
3.14 |
2.70 |
| Tax |
6.51 |
7.85 |
2.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.06 |
5.98 |
| Reported Profit After Tax |
18.73 |
22.53 |
20.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.73 |
22.53 |
20.27 |
| EPS (Unit Curr.) |
0.62 |
0.74 |
0.67 |
| EPS (Adj) (Unit Curr.) |
0.62 |
0.74 |
0.67 |
| Calculated EPS (Unit Curr.) |
0.61 |
0.74 |
0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.61 |
0.74 |
0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.46 |
2.96 |
2.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.46 |
2.96 |
2.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.01 |
60.99 |
60.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.57 |
9.59 |
9.48 |
| PBDTM(%) |
5.68 |
8.69 |
9.01 |
| PATM(%) |
3.71 |
5.83 |
5.76 |