| Gross Sales |
352.10 |
313.32 |
311.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
352.10 |
313.32 |
311.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.78 |
3.69 |
3.30 |
| Total Income |
354.88 |
317.00 |
314.41 |
| Total Expenditure |
321.49 |
287.35 |
285.34 |
| PBIDT |
33.39 |
29.65 |
29.07 |
| Interest |
1.66 |
1.22 |
0.88 |
| PBDT |
31.73 |
28.43 |
28.19 |
| Depreciation |
2.70 |
2.69 |
2.52 |
| Tax |
2.78 |
0.56 |
-3.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.98 |
0.00 |
0.00 |
| Reported Profit After Tax |
20.27 |
25.18 |
29.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.27 |
25.18 |
29.50 |
| EPS (Unit Curr.) |
0.67 |
0.83 |
0.99 |
| EPS (Adj) (Unit Curr.) |
0.67 |
0.83 |
0.99 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.83 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.83 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.66 |
3.32 |
3.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.66 |
3.32 |
3.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.99 |
60.69 |
60.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.48 |
9.46 |
9.34 |
| PBDTM(%) |
9.01 |
9.07 |
9.06 |
| PATM(%) |
5.76 |
8.04 |
9.48 |