| Gross Sales |
4,633.80 |
3,867.80 |
3,808.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,633.80 |
3,867.80 |
3,808.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
100.70 |
114.00 |
454.60 |
| Total Income |
4,734.50 |
3,981.80 |
4,263.30 |
| Total Expenditure |
4,112.80 |
3,439.60 |
3,422.40 |
| PBIDT |
621.70 |
542.20 |
840.90 |
| Interest |
3.40 |
2.40 |
1.80 |
| PBDT |
618.30 |
539.80 |
839.10 |
| Depreciation |
44.00 |
42.70 |
42.40 |
| Tax |
153.70 |
123.00 |
126.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.00 |
5.00 |
-4.40 |
| Reported Profit After Tax |
419.60 |
369.10 |
674.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
175.90 |
| Adjusted Profit After Extra-ordinary item |
419.60 |
369.10 |
498.60 |
| EPS (Unit Curr.) |
11.78 |
10.37 |
18.94 |
| EPS (Adj) (Unit Curr.) |
11.78 |
10.37 |
9.42 |
| Calculated EPS (Unit Curr.) |
11.79 |
10.37 |
18.95 |
| Calculated EPS (Adj) (Unit Curr.) |
11.79 |
10.37 |
9.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.15 |
41.47 |
75.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.15 |
41.47 |
37.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.20 |
71.20 |
71.20 |
| Reserve & Surplus |
12,969.50 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.42 |
14.02 |
22.08 |
| PBDTM(%) |
13.34 |
13.96 |
22.03 |
| PATM(%) |
9.06 |
9.54 |
17.71 |