| Gross Sales |
211.98 |
202.22 |
217.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
211.98 |
202.22 |
217.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.79 |
0.94 |
0.94 |
| Total Income |
212.77 |
203.16 |
218.02 |
| Total Expenditure |
209.88 |
198.92 |
210.15 |
| PBIDT |
2.89 |
4.25 |
7.87 |
| Interest |
3.83 |
3.68 |
3.97 |
| PBDT |
-0.94 |
0.56 |
3.90 |
| Depreciation |
3.11 |
3.07 |
3.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
0.97 |
2.57 |
| Reported Profit After Tax |
-4.31 |
-3.48 |
-2.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.31 |
-3.48 |
-2.14 |
| EPS (Unit Curr.) |
-0.08 |
-0.06 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
-0.08 |
-0.06 |
-0.04 |
| Calculated EPS (Unit Curr.) |
-0.08 |
-0.06 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.08 |
-0.06 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.31 |
-0.25 |
-0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.31 |
-0.25 |
-0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.61 |
55.61 |
55.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.36 |
2.10 |
3.63 |
| PBDTM(%) |
-0.44 |
0.28 |
1.80 |
| PATM(%) |
-2.03 |
-1.72 |
-0.99 |