| Gross Sales |
205.85 |
229.33 |
211.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
205.85 |
229.33 |
211.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.61 |
0.41 |
0.79 |
| Total Income |
208.46 |
229.74 |
212.77 |
| Total Expenditure |
195.21 |
215.83 |
209.88 |
| PBIDT |
13.24 |
13.91 |
2.89 |
| Interest |
2.66 |
3.40 |
3.83 |
| PBDT |
10.58 |
10.50 |
-0.94 |
| Depreciation |
3.12 |
3.13 |
3.11 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.98 |
-0.79 |
0.26 |
| Reported Profit After Tax |
13.44 |
8.15 |
-4.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.44 |
8.15 |
-4.31 |
| EPS (Unit Curr.) |
0.24 |
0.15 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.15 |
-0.08 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.15 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.15 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.97 |
0.59 |
-0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.97 |
0.59 |
-0.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.61 |
55.61 |
55.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.43 |
6.07 |
1.36 |
| PBDTM(%) |
5.14 |
4.58 |
-0.44 |
| PATM(%) |
6.53 |
3.55 |
-2.03 |