| Gross Sales |
294.82 |
305.39 |
319.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
294.82 |
305.39 |
319.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
0.58 |
3.05 |
| Total Income |
295.88 |
305.97 |
322.37 |
| Total Expenditure |
278.67 |
288.76 |
303.74 |
| PBIDT |
17.21 |
17.21 |
18.63 |
| Interest |
4.79 |
4.90 |
4.23 |
| PBDT |
12.42 |
12.31 |
14.41 |
| Depreciation |
4.86 |
4.92 |
4.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.47 |
1.52 |
1.90 |
| Reported Profit After Tax |
14.03 |
5.87 |
8.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.03 |
5.87 |
8.02 |
| EPS (Unit Curr.) |
0.25 |
0.11 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.11 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.11 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.11 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.01 |
0.42 |
0.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.01 |
0.42 |
0.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.61 |
55.61 |
55.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.84 |
5.64 |
5.83 |
| PBDTM(%) |
4.21 |
4.03 |
4.51 |
| PATM(%) |
4.76 |
1.92 |
2.51 |