| Gross Sales |
180.36 |
169.93 |
161.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
180.36 |
169.93 |
161.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.19 |
11.75 |
2.10 |
| Total Income |
182.55 |
181.68 |
163.21 |
| Total Expenditure |
161.32 |
146.59 |
138.73 |
| PBIDT |
21.23 |
35.10 |
24.48 |
| Interest |
1.24 |
1.20 |
1.43 |
| PBDT |
20.00 |
33.90 |
23.05 |
| Depreciation |
7.84 |
7.80 |
8.19 |
| Tax |
5.60 |
6.18 |
4.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.95 |
0.12 |
-0.63 |
| Reported Profit After Tax |
9.50 |
19.80 |
11.05 |
| Extra-ordinary Items |
-4.17 |
7.20 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.67 |
12.60 |
11.05 |
| EPS (Unit Curr.) |
2.63 |
5.47 |
3.05 |
| EPS (Adj) (Unit Curr.) |
2.63 |
5.47 |
3.05 |
| Calculated EPS (Unit Curr.) |
2.63 |
5.47 |
3.05 |
| Calculated EPS (Adj) (Unit Curr.) |
2.63 |
5.47 |
3.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.51 |
21.89 |
12.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.51 |
21.89 |
12.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.24 |
7.24 |
7.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.77 |
20.66 |
15.19 |
| PBDTM(%) |
11.09 |
19.95 |
14.31 |
| PATM(%) |
5.27 |
11.65 |
6.86 |