| Gross Sales |
153.45 |
166.71 |
161.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.45 |
166.71 |
161.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.63 |
1.66 |
1.66 |
| Total Income |
155.08 |
168.37 |
162.93 |
| Total Expenditure |
134.61 |
143.03 |
138.87 |
| PBIDT |
20.47 |
25.34 |
24.05 |
| Interest |
1.31 |
1.43 |
1.67 |
| PBDT |
19.16 |
23.91 |
22.38 |
| Depreciation |
7.55 |
7.84 |
6.92 |
| Tax |
2.61 |
3.64 |
4.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.68 |
0.54 |
-0.42 |
| Reported Profit After Tax |
8.32 |
11.89 |
11.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.32 |
11.89 |
11.41 |
| EPS (Unit Curr.) |
2.31 |
3.30 |
3.17 |
| EPS (Adj) (Unit Curr.) |
2.31 |
3.30 |
3.17 |
| Calculated EPS (Unit Curr.) |
2.31 |
3.30 |
3.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.31 |
3.30 |
3.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.23 |
13.20 |
12.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.23 |
13.20 |
12.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.20 |
7.20 |
7.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.34 |
15.20 |
14.91 |
| PBDTM(%) |
12.49 |
14.34 |
13.88 |
| PATM(%) |
5.42 |
7.13 |
7.08 |