| Gross Sales |
161.11 |
163.36 |
153.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.11 |
163.36 |
153.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.10 |
1.88 |
1.63 |
| Total Income |
163.21 |
165.24 |
155.08 |
| Total Expenditure |
138.73 |
140.31 |
134.61 |
| PBIDT |
24.48 |
24.93 |
20.47 |
| Interest |
1.43 |
1.44 |
1.31 |
| PBDT |
23.05 |
23.50 |
19.16 |
| Depreciation |
8.19 |
8.60 |
7.55 |
| Tax |
4.43 |
4.18 |
2.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.63 |
-0.54 |
0.68 |
| Reported Profit After Tax |
11.05 |
11.26 |
8.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.05 |
11.26 |
8.31 |
| EPS (Unit Curr.) |
3.05 |
3.12 |
2.31 |
| EPS (Adj) (Unit Curr.) |
3.05 |
3.12 |
2.31 |
| Calculated EPS (Unit Curr.) |
3.05 |
3.11 |
2.31 |
| Calculated EPS (Adj) (Unit Curr.) |
3.05 |
3.11 |
2.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.21 |
12.45 |
9.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.21 |
12.45 |
9.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.24 |
7.24 |
7.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.19 |
15.26 |
13.34 |
| PBDTM(%) |
14.31 |
14.39 |
12.49 |
| PATM(%) |
6.86 |
6.89 |
5.42 |