| Gross Sales |
208.47 |
183.34 |
161.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
208.47 |
183.34 |
161.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
1.39 |
1.06 |
| Total Income |
208.68 |
184.72 |
162.41 |
| Total Expenditure |
183.58 |
180.89 |
141.93 |
| PBIDT |
25.10 |
3.84 |
20.48 |
| Interest |
4.80 |
3.55 |
0.63 |
| PBDT |
20.30 |
0.29 |
19.85 |
| Depreciation |
9.50 |
9.45 |
6.20 |
| Tax |
-1.40 |
-2.82 |
3.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.25 |
0.63 |
-0.47 |
| Reported Profit After Tax |
7.95 |
-6.97 |
10.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.95 |
-6.97 |
10.23 |
| EPS (Unit Curr.) |
0.54 |
-0.47 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.54 |
-0.47 |
0.69 |
| Calculated EPS (Unit Curr.) |
0.54 |
-0.47 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
-0.47 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.15 |
-1.89 |
2.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.15 |
-1.89 |
2.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
147.87 |
147.87 |
147.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.04 |
2.09 |
12.69 |
| PBDTM(%) |
9.74 |
0.16 |
12.30 |
| PATM(%) |
3.81 |
-3.80 |
6.34 |