| Gross Sales |
1,286.31 |
1,114.62 |
1,152.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,286.31 |
1,114.62 |
1,152.25 |
| Other Operating Income |
3.41 |
3.71 |
2.66 |
| Other Income |
12.79 |
15.19 |
10.62 |
| Total Income |
1,302.51 |
1,133.52 |
1,165.53 |
| Total Expenditure |
1,202.30 |
1,066.72 |
1,079.50 |
| PBIDT |
100.21 |
66.80 |
86.03 |
| Interest |
18.71 |
17.29 |
15.78 |
| PBDT |
81.50 |
49.51 |
70.25 |
| Depreciation |
36.08 |
34.79 |
31.96 |
| Tax |
15.01 |
7.17 |
11.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.95 |
-5.35 |
-1.47 |
| Reported Profit After Tax |
33.36 |
12.90 |
28.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.36 |
12.90 |
28.11 |
| EPS (Unit Curr.) |
2.89 |
1.12 |
2.44 |
| EPS (Adj) (Unit Curr.) |
2.89 |
1.12 |
2.44 |
| Calculated EPS (Unit Curr.) |
2.89 |
1.12 |
2.44 |
| Calculated EPS (Adj) (Unit Curr.) |
2.89 |
1.12 |
2.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.57 |
4.48 |
9.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.57 |
4.48 |
9.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.06 |
23.06 |
23.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.79 |
5.99 |
7.47 |
| PBDTM(%) |
6.34 |
4.44 |
6.10 |
| PATM(%) |
2.59 |
1.16 |
2.44 |