| Gross Sales |
1,048.30 |
1,102.70 |
1,059.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,048.30 |
1,102.70 |
1,059.23 |
| Other Operating Income |
2.61 |
4.44 |
5.36 |
| Other Income |
14.59 |
7.82 |
30.34 |
| Total Income |
1,065.50 |
1,114.96 |
1,094.93 |
| Total Expenditure |
1,066.89 |
1,045.24 |
1,037.93 |
| PBIDT |
-1.39 |
69.72 |
57.00 |
| Interest |
12.78 |
12.69 |
17.58 |
| PBDT |
-14.17 |
57.03 |
39.42 |
| Depreciation |
35.00 |
36.76 |
37.17 |
| Tax |
-50.29 |
8.38 |
0.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
30.33 |
-2.74 |
-0.16 |
| Reported Profit After Tax |
-29.21 |
14.63 |
1.64 |
| Extra-ordinary Items |
-11.07 |
0.00 |
-5.91 |
| Adjusted Profit After Extra-ordinary item |
-18.14 |
14.63 |
7.55 |
| EPS (Unit Curr.) |
-2.53 |
1.27 |
0.14 |
| EPS (Adj) (Unit Curr.) |
-2.53 |
1.27 |
0.14 |
| Calculated EPS (Unit Curr.) |
-2.53 |
1.27 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.53 |
1.27 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.13 |
5.07 |
0.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.13 |
5.07 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.07 |
23.07 |
23.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.13 |
6.32 |
5.38 |
| PBDTM(%) |
-1.35 |
5.17 |
3.72 |
| PATM(%) |
-2.79 |
1.33 |
0.15 |