| Gross Sales |
12.33 |
3.91 |
0.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.33 |
3.91 |
0.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.05 |
0.06 |
| Total Income |
12.37 |
3.96 |
0.54 |
| Total Expenditure |
10.38 |
4.56 |
3.06 |
| PBIDT |
1.99 |
-0.60 |
-2.52 |
| Interest |
0.36 |
0.35 |
0.35 |
| PBDT |
1.63 |
-0.94 |
-2.87 |
| Depreciation |
1.18 |
1.15 |
1.24 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.46 |
-2.09 |
-4.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.46 |
-2.09 |
-4.11 |
| EPS (Unit Curr.) |
0.11 |
-0.49 |
-0.98 |
| EPS (Adj) (Unit Curr.) |
0.11 |
-0.49 |
-0.98 |
| Calculated EPS (Unit Curr.) |
0.11 |
-0.50 |
-1.72 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
-0.50 |
-1.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.44 |
-2.00 |
-6.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.44 |
-2.00 |
-6.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.78 |
41.78 |
23.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.14 |
-15.35 |
-525.00 |
| PBDTM(%) |
13.22 |
-24.04 |
-597.92 |
| PATM(%) |
3.73 |
-53.45 |
-856.25 |