| Gross Sales |
695.15 |
666.90 |
679.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
695.15 |
666.90 |
679.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.09 |
6.80 |
6.64 |
| Total Income |
703.24 |
673.70 |
686.01 |
| Total Expenditure |
583.10 |
583.51 |
591.71 |
| PBIDT |
120.14 |
90.19 |
94.30 |
| Interest |
5.41 |
5.38 |
4.98 |
| PBDT |
114.73 |
84.81 |
89.32 |
| Depreciation |
39.37 |
40.20 |
39.75 |
| Tax |
18.08 |
10.64 |
14.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
0.96 |
-1.54 |
| Reported Profit After Tax |
56.22 |
33.01 |
36.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.22 |
33.01 |
36.73 |
| EPS (Unit Curr.) |
2.26 |
1.32 |
1.48 |
| EPS (Adj) (Unit Curr.) |
2.26 |
1.32 |
1.48 |
| Calculated EPS (Unit Curr.) |
2.26 |
1.33 |
1.48 |
| Calculated EPS (Adj) (Unit Curr.) |
2.26 |
1.33 |
1.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.03 |
5.30 |
5.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.03 |
5.30 |
5.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.89 |
24.89 |
24.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.28 |
13.52 |
13.88 |
| PBDTM(%) |
16.50 |
12.72 |
13.15 |
| PATM(%) |
8.09 |
4.95 |
5.41 |