| Gross Sales |
92.43 |
126.15 |
125.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.43 |
126.15 |
125.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.79 |
13.91 |
16.83 |
| Total Income |
110.22 |
140.06 |
142.21 |
| Total Expenditure |
80.61 |
135.72 |
103.31 |
| PBIDT |
29.61 |
4.35 |
38.90 |
| Interest |
2.23 |
1.91 |
1.38 |
| PBDT |
27.38 |
2.44 |
37.53 |
| Depreciation |
12.59 |
12.34 |
12.20 |
| Tax |
-10.74 |
1.66 |
13.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.83 |
-5.94 |
-4.35 |
| Reported Profit After Tax |
20.70 |
-5.62 |
16.12 |
| Extra-ordinary Items |
-3.49 |
-42.66 |
-0.23 |
| Adjusted Profit After Extra-ordinary item |
24.19 |
37.04 |
16.35 |
| EPS (Unit Curr.) |
2.12 |
-0.58 |
1.65 |
| EPS (Adj) (Unit Curr.) |
1.06 |
-0.29 |
0.83 |
| Calculated EPS (Unit Curr.) |
2.12 |
-0.58 |
1.65 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
-0.29 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.47 |
-2.30 |
6.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.24 |
-1.15 |
3.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.78 |
9.78 |
9.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.04 |
3.45 |
31.02 |
| PBDTM(%) |
29.62 |
1.93 |
29.93 |
| PATM(%) |
22.40 |
-4.46 |
12.86 |