| Gross Sales |
201.11 |
165.70 |
134.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.11 |
165.70 |
134.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.26 |
11.29 |
16.94 |
| Total Income |
236.37 |
176.99 |
151.88 |
| Total Expenditure |
141.32 |
136.90 |
97.36 |
| PBIDT |
95.05 |
40.09 |
54.52 |
| Interest |
2.62 |
2.74 |
2.44 |
| PBDT |
92.43 |
37.35 |
52.07 |
| Depreciation |
14.41 |
13.56 |
13.15 |
| Tax |
5.67 |
10.52 |
2.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.39 |
-2.67 |
6.05 |
| Reported Profit After Tax |
70.96 |
15.93 |
30.83 |
| Extra-ordinary Items |
25.80 |
-1.23 |
-1.24 |
| Adjusted Profit After Extra-ordinary item |
45.16 |
17.16 |
32.07 |
| EPS (Unit Curr.) |
3.63 |
0.84 |
3.16 |
| EPS (Adj) (Unit Curr.) |
3.63 |
0.84 |
1.58 |
| Calculated EPS (Unit Curr.) |
3.63 |
0.81 |
3.15 |
| Calculated EPS (Adj) (Unit Curr.) |
3.63 |
0.81 |
1.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.51 |
3.26 |
12.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.51 |
3.26 |
6.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.56 |
19.56 |
9.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.26 |
24.19 |
40.41 |
| PBDTM(%) |
45.96 |
22.54 |
38.59 |
| PATM(%) |
35.28 |
9.61 |
22.85 |