| Gross Sales |
129.68 |
96.12 |
59.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.68 |
96.12 |
59.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.47 |
31.45 |
23.25 |
| Total Income |
151.15 |
127.57 |
82.61 |
| Total Expenditure |
87.30 |
72.63 |
84.28 |
| PBIDT |
63.85 |
54.94 |
-1.66 |
| Interest |
1.19 |
1.95 |
2.71 |
| PBDT |
62.66 |
52.99 |
-4.37 |
| Depreciation |
12.02 |
12.30 |
12.29 |
| Tax |
20.65 |
11.20 |
2.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.49 |
1.14 |
-0.50 |
| Reported Profit After Tax |
30.49 |
28.35 |
-18.35 |
| Extra-ordinary Items |
-0.28 |
-0.32 |
-3.29 |
| Adjusted Profit After Extra-ordinary item |
30.77 |
28.67 |
-15.06 |
| EPS (Unit Curr.) |
3.12 |
2.94 |
-2.11 |
| EPS (Adj) (Unit Curr.) |
3.12 |
2.94 |
-2.11 |
| Calculated EPS (Unit Curr.) |
3.12 |
2.90 |
-2.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
2.90 |
-2.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.47 |
11.60 |
-8.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.47 |
11.60 |
-8.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.78 |
9.78 |
8.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.24 |
57.16 |
-2.80 |
| PBDTM(%) |
48.32 |
55.13 |
-7.36 |
| PATM(%) |
23.51 |
29.49 |
-30.91 |