| Gross Sales |
502.28 |
431.27 |
398.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
502.28 |
431.27 |
398.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.17 |
20.53 |
15.30 |
| Total Income |
520.45 |
451.80 |
413.70 |
| Total Expenditure |
477.09 |
423.63 |
367.66 |
| PBIDT |
43.36 |
28.17 |
46.04 |
| Interest |
4.21 |
1.81 |
1.39 |
| PBDT |
39.15 |
26.36 |
44.65 |
| Depreciation |
11.22 |
11.24 |
11.33 |
| Tax |
3.37 |
-0.99 |
8.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.07 |
0.30 |
-0.19 |
| Reported Profit After Tax |
25.63 |
15.81 |
24.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.63 |
15.81 |
24.78 |
| EPS (Unit Curr.) |
4.25 |
2.63 |
4.11 |
| EPS (Adj) (Unit Curr.) |
4.25 |
2.63 |
4.11 |
| Calculated EPS (Unit Curr.) |
4.26 |
2.63 |
4.12 |
| Calculated EPS (Adj) (Unit Curr.) |
4.26 |
2.63 |
4.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.03 |
10.50 |
16.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.03 |
10.50 |
16.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.04 |
12.04 |
12.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.63 |
6.53 |
11.56 |
| PBDTM(%) |
7.79 |
6.11 |
11.21 |
| PATM(%) |
5.10 |
3.67 |
6.22 |