| Gross Sales |
966.40 |
904.84 |
892.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
966.40 |
904.84 |
892.62 |
| Other Operating Income |
9.81 |
8.24 |
9.87 |
| Other Income |
16.44 |
2.61 |
6.03 |
| Total Income |
992.65 |
915.69 |
908.52 |
| Total Expenditure |
905.19 |
838.08 |
835.80 |
| PBIDT |
87.45 |
77.60 |
72.72 |
| Interest |
17.05 |
21.68 |
15.55 |
| PBDT |
70.40 |
55.92 |
57.16 |
| Depreciation |
10.27 |
10.11 |
9.40 |
| Tax |
14.63 |
11.30 |
11.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
0.04 |
1.09 |
| Reported Profit After Tax |
45.06 |
34.47 |
35.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.06 |
34.47 |
35.50 |
| EPS (Unit Curr.) |
13.80 |
10.80 |
11.32 |
| EPS (Adj) (Unit Curr.) |
13.80 |
10.80 |
11.32 |
| Calculated EPS (Unit Curr.) |
13.76 |
10.53 |
11.17 |
| Calculated EPS (Adj) (Unit Curr.) |
13.76 |
10.53 |
11.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.06 |
42.11 |
44.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.06 |
42.11 |
44.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
150.00 |
| Equity |
6.55 |
6.55 |
6.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.05 |
8.58 |
8.15 |
| PBDTM(%) |
7.28 |
6.18 |
6.40 |
| PATM(%) |
4.66 |
3.81 |
3.98 |