| Gross Sales |
19,436.00 |
18,464.00 |
19,601.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19,436.00 |
18,464.00 |
19,601.00 |
| Other Operating Income |
552.00 |
365.00 |
497.00 |
| Other Income |
1,221.00 |
5,010.00 |
727.00 |
| Total Income |
21,209.00 |
23,839.00 |
20,825.00 |
| Total Expenditure |
16,082.00 |
15,374.00 |
16,130.00 |
| PBIDT |
5,127.00 |
8,465.00 |
4,695.00 |
| Interest |
1,381.00 |
1,332.00 |
1,651.00 |
| PBDT |
3,746.00 |
7,133.00 |
3,044.00 |
| Depreciation |
1,041.00 |
1,009.00 |
1,025.00 |
| Tax |
381.00 |
348.00 |
513.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
129.00 |
34.00 |
97.00 |
| Reported Profit After Tax |
2,195.00 |
5,742.00 |
1,409.00 |
| Extra-ordinary Items |
0.00 |
1,815.24 |
-94.60 |
| Adjusted Profit After Extra-ordinary item |
2,195.00 |
3,926.76 |
1,503.60 |
| EPS (Unit Curr.) |
5.61 |
14.69 |
3.60 |
| EPS (Adj) (Unit Curr.) |
5.61 |
14.69 |
3.60 |
| Calculated EPS (Unit Curr.) |
5.61 |
14.69 |
3.60 |
| Calculated EPS (Adj) (Unit Curr.) |
5.61 |
14.69 |
3.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.46 |
58.74 |
14.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.46 |
58.74 |
14.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,600.00 |
700.00 |
0.00 |
| Equity |
391.00 |
391.00 |
391.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.38 |
45.85 |
23.95 |
| PBDTM(%) |
19.27 |
38.63 |
15.53 |
| PATM(%) |
11.29 |
31.10 |
7.19 |