| Gross Sales |
274.98 |
263.28 |
344.95 |
| Excise Duty |
12.32 |
22.90 |
29.16 |
| Net Sales |
262.66 |
240.37 |
315.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.36 |
3.62 |
2.31 |
| Total Income |
265.02 |
243.99 |
318.09 |
| Total Expenditure |
242.35 |
284.70 |
308.93 |
| PBIDT |
22.67 |
-40.71 |
9.16 |
| Interest |
12.14 |
12.21 |
13.40 |
| PBDT |
10.54 |
-52.91 |
-4.24 |
| Depreciation |
6.88 |
6.83 |
6.79 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.87 |
0.29 |
0.80 |
| Reported Profit After Tax |
4.53 |
-60.03 |
-11.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.53 |
-60.03 |
-11.83 |
| EPS (Unit Curr.) |
0.40 |
-5.34 |
-1.05 |
| EPS (Adj) (Unit Curr.) |
0.40 |
-5.34 |
-1.05 |
| Calculated EPS (Unit Curr.) |
0.40 |
-5.34 |
-1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.40 |
-5.34 |
-1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.61 |
-21.34 |
-4.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.61 |
-21.34 |
-4.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.25 |
11.25 |
11.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.63 |
-16.94 |
2.90 |
| PBDTM(%) |
4.01 |
-22.01 |
-1.34 |
| PATM(%) |
1.72 |
-24.97 |
-3.75 |