| Gross Sales |
478.05 |
377.50 |
296.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
478.05 |
377.50 |
296.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.53 |
3.26 |
4.38 |
| Total Income |
491.58 |
380.76 |
300.66 |
| Total Expenditure |
425.27 |
369.79 |
336.19 |
| PBIDT |
66.31 |
10.97 |
-35.53 |
| Interest |
2.14 |
3.79 |
4.46 |
| PBDT |
64.17 |
7.18 |
-40.00 |
| Depreciation |
11.10 |
10.55 |
10.34 |
| Tax |
2.57 |
0.00 |
-4.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.39 |
1.06 |
-14.70 |
| Reported Profit After Tax |
33.10 |
-4.42 |
-31.50 |
| Extra-ordinary Items |
5.60 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.50 |
-4.42 |
-31.50 |
| EPS (Unit Curr.) |
2.98 |
-0.40 |
-2.83 |
| EPS (Adj) (Unit Curr.) |
2.98 |
-0.40 |
-2.83 |
| Calculated EPS (Unit Curr.) |
2.98 |
-0.40 |
-2.84 |
| Calculated EPS (Adj) (Unit Curr.) |
2.98 |
-0.40 |
-2.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.90 |
-1.59 |
-11.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.90 |
-1.59 |
-11.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
111.24 |
111.12 |
111.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.87 |
2.91 |
-11.99 |
| PBDTM(%) |
13.42 |
1.90 |
-13.50 |
| PATM(%) |
6.92 |
-1.17 |
-10.63 |