| Gross Sales | 13.45 | 7.88 | 17.61 | 
							| Excise Duty | 0.00 | 0.00 | 0.00 | 
							| Net Sales | 13.45 | 7.88 | 17.61 | 
							| Other Operating Income | 0.00 | 0.00 | 0.00 | 
							| Other Income | 0.01 | 0.09 | 0.00 | 
							| Total Income | 13.46 | 7.97 | 17.61 | 
							| Total Expenditure | 14.38 | 6.54 | 17.55 | 
							| PBIDT | -0.92 | 1.43 | 0.06 | 
							| Interest | 0.15 | 0.27 | 0.32 | 
							| PBDT | -1.07 | 1.15 | -0.26 | 
							| Depreciation | 0.02 | 0.03 | 0.03 | 
							| Tax | 0.00 | 0.02 | 0.00 | 
							| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 
							| Deferred Tax | 0.00 | 0.00 | 0.00 | 
							| Reported Profit After Tax | -1.09 | 1.10 | -0.28 | 
							| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 
							| Adjusted Profit After Extra-ordinary item | -1.09 | 1.10 | -0.28 | 
							| EPS (Unit Curr.) | -0.24 | 2.44 | -0.62 | 
							| EPS (Adj) (Unit Curr.) | -0.24 | 0.24 | -0.06 | 
							| Calculated EPS (Unit Curr.) | -2.42 | 2.44 | -0.62 | 
							| Calculated EPS (Adj) (Unit Curr.) | -2.42 | 0.24 | -0.06 | 
							| Calculated EPS (Ann.) (Unit Curr.) | -9.69 | 9.77 | -2.50 | 
							| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.69 | 0.98 | -0.25 | 
							| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 
							| Dividend (%) | 0.00 | 0.00 | 0.00 | 
							| Equity | 4.51 | 4.51 | 4.51 | 
							| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 
							| Face Value | 10.00 | 10.00 | 10.00 | 
							| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 
							| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 
							| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 
							| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 
							| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 
							| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 
							| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 
							| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 
							| PBIDTM(%) | -6.84 | 18.15 | 0.34 | 
							| PBDTM(%) | -7.96 | 14.59 | -1.48 | 
							| PATM(%) | -8.10 | 13.96 | -1.59 |