| Gross Sales |
1,122.36 |
1,149.00 |
942.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,122.36 |
1,149.00 |
942.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.01 |
10.85 |
21.11 |
| Total Income |
1,136.37 |
1,159.85 |
963.54 |
| Total Expenditure |
890.12 |
904.56 |
742.96 |
| PBIDT |
246.25 |
255.29 |
220.58 |
| Interest |
41.56 |
40.67 |
35.80 |
| PBDT |
204.69 |
214.62 |
184.78 |
| Depreciation |
13.81 |
12.18 |
11.22 |
| Tax |
51.51 |
54.70 |
37.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.25 |
-0.42 |
7.84 |
| Reported Profit After Tax |
147.62 |
148.15 |
128.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
147.62 |
148.15 |
128.49 |
| EPS (Unit Curr.) |
4.85 |
4.87 |
4.23 |
| EPS (Adj) (Unit Curr.) |
4.85 |
4.87 |
4.23 |
| Calculated EPS (Unit Curr.) |
4.85 |
4.87 |
4.23 |
| Calculated EPS (Adj) (Unit Curr.) |
4.85 |
4.87 |
4.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.41 |
19.49 |
16.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.41 |
19.49 |
16.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.42 |
30.41 |
30.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.94 |
22.22 |
23.41 |
| PBDTM(%) |
18.24 |
18.68 |
19.61 |
| PATM(%) |
13.15 |
12.89 |
13.63 |