| Gross Sales |
274.90 |
300.41 |
265.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
274.90 |
300.41 |
265.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
1.00 |
3.57 |
| Total Income |
275.62 |
301.41 |
268.74 |
| Total Expenditure |
278.25 |
299.89 |
262.01 |
| PBIDT |
-2.63 |
1.52 |
6.72 |
| Interest |
1.22 |
1.33 |
2.33 |
| PBDT |
-3.85 |
0.19 |
4.40 |
| Depreciation |
0.21 |
0.27 |
0.28 |
| Tax |
0.00 |
0.04 |
0.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.06 |
-0.12 |
3.29 |
| Extra-ordinary Items |
0.48 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.54 |
-0.12 |
3.29 |
| EPS (Unit Curr.) |
-2.20 |
-0.06 |
1.78 |
| EPS (Adj) (Unit Curr.) |
-1.47 |
-0.04 |
1.19 |
| Calculated EPS (Unit Curr.) |
-2.20 |
-0.06 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.47 |
-0.04 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.79 |
-0.25 |
7.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.86 |
-0.17 |
4.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.70 |
3.70 |
3.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.96 |
0.51 |
2.53 |
| PBDTM(%) |
-1.40 |
0.06 |
1.66 |
| PATM(%) |
-1.48 |
-0.04 |
1.24 |