| Gross Sales |
2.24 |
2.25 |
3.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.24 |
2.25 |
3.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.07 |
0.03 |
| Total Income |
2.27 |
2.32 |
3.08 |
| Total Expenditure |
2.46 |
3.32 |
8.12 |
| PBIDT |
-0.19 |
-1.00 |
-5.04 |
| Interest |
2.21 |
2.25 |
2.16 |
| PBDT |
-2.40 |
-3.25 |
-7.20 |
| Depreciation |
0.94 |
0.94 |
1.19 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.08 |
0.00 |
10.79 |
| Reported Profit After Tax |
-4.41 |
-4.19 |
-19.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.41 |
-4.19 |
-19.18 |
| EPS (Unit Curr.) |
-2.41 |
-2.29 |
-10.48 |
| EPS (Adj) (Unit Curr.) |
-2.41 |
-2.29 |
-10.48 |
| Calculated EPS (Unit Curr.) |
-2.41 |
-2.29 |
-10.48 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.41 |
-2.29 |
-10.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.64 |
-9.15 |
-41.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.64 |
-9.15 |
-41.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.31 |
18.31 |
18.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-8.48 |
-44.44 |
-165.25 |
| PBDTM(%) |
-107.14 |
-144.44 |
-236.07 |
| PATM(%) |
-196.88 |
-186.22 |
-628.85 |