| Gross Sales |
2.42 |
3.47 |
16.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.42 |
3.47 |
16.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.99 |
5.36 |
2.77 |
| Total Income |
4.41 |
8.83 |
18.96 |
| Total Expenditure |
2.04 |
4.61 |
10.49 |
| PBIDT |
2.36 |
4.22 |
8.47 |
| Interest |
0.15 |
0.35 |
0.09 |
| PBDT |
2.22 |
3.87 |
8.38 |
| Depreciation |
0.41 |
0.16 |
0.11 |
| Tax |
0.44 |
0.85 |
2.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.03 |
0.00 |
| Reported Profit After Tax |
1.36 |
2.89 |
6.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.36 |
2.89 |
6.18 |
| EPS (Unit Curr.) |
0.04 |
0.08 |
1.76 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.08 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.08 |
1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.08 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.33 |
7.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.33 |
0.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.07 |
35.07 |
35.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.52 |
121.61 |
52.32 |
| PBDTM(%) |
91.74 |
111.53 |
51.76 |
| PATM(%) |
56.20 |
83.29 |
38.17 |