| Gross Sales |
16.19 |
7.14 |
3.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.19 |
7.14 |
3.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.77 |
3.56 |
2.86 |
| Total Income |
18.96 |
10.70 |
6.28 |
| Total Expenditure |
10.49 |
2.32 |
11.83 |
| PBIDT |
8.47 |
8.37 |
-5.56 |
| Interest |
0.09 |
0.08 |
0.52 |
| PBDT |
8.38 |
8.29 |
-6.08 |
| Depreciation |
0.11 |
0.10 |
0.09 |
| Tax |
2.09 |
0.50 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.18 |
7.69 |
-6.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
-9.00 |
| Adjusted Profit After Extra-ordinary item |
6.18 |
7.69 |
2.83 |
| EPS (Unit Curr.) |
1.76 |
2.81 |
-2.66 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.28 |
-0.27 |
| Calculated EPS (Unit Curr.) |
1.76 |
2.81 |
-2.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.28 |
-0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.05 |
11.23 |
-10.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.71 |
1.12 |
-1.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.07 |
27.37 |
23.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.32 |
117.23 |
-162.57 |
| PBDTM(%) |
51.76 |
116.11 |
-177.78 |
| PATM(%) |
38.17 |
107.70 |
-180.41 |