| Gross Sales |
1.87 |
1.47 |
1.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.87 |
1.47 |
1.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.59 |
1.19 |
1.57 |
| Total Income |
2.46 |
2.66 |
3.18 |
| Total Expenditure |
15.87 |
16.38 |
14.91 |
| PBIDT |
-13.41 |
-13.72 |
-11.73 |
| Interest |
0.00 |
0.00 |
0.01 |
| PBDT |
-13.41 |
-13.72 |
-11.74 |
| Depreciation |
1.37 |
1.35 |
1.53 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.78 |
-15.07 |
-13.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.78 |
-15.07 |
-13.27 |
| EPS (Unit Curr.) |
-0.68 |
-0.69 |
-0.61 |
| EPS (Adj) (Unit Curr.) |
-0.68 |
-0.69 |
-0.61 |
| Calculated EPS (Unit Curr.) |
-0.68 |
-0.69 |
-0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.68 |
-0.69 |
-0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.71 |
-2.76 |
-2.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.71 |
-2.76 |
-2.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.81 |
21.81 |
21.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-717.11 |
-933.33 |
-728.57 |
| PBDTM(%) |
-717.11 |
-933.33 |
-729.19 |
| PATM(%) |
-790.37 |
-1,025.17 |
-824.22 |