| Gross Sales |
1.61 |
2.57 |
1.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.61 |
2.57 |
1.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.57 |
4.03 |
3.93 |
| Total Income |
3.18 |
6.61 |
4.94 |
| Total Expenditure |
14.91 |
16.21 |
11.09 |
| PBIDT |
-11.73 |
-9.60 |
-6.16 |
| Interest |
0.01 |
0.02 |
0.02 |
| PBDT |
-11.74 |
-9.62 |
-6.18 |
| Depreciation |
1.53 |
1.46 |
1.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-13.27 |
-11.07 |
-7.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.27 |
-11.07 |
-7.67 |
| EPS (Unit Curr.) |
-0.61 |
-0.51 |
-0.35 |
| EPS (Adj) (Unit Curr.) |
-0.61 |
-0.51 |
-0.35 |
| Calculated EPS (Unit Curr.) |
-0.61 |
-0.51 |
-0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.61 |
-0.51 |
-0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.43 |
-2.03 |
-1.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.43 |
-2.03 |
-1.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.81 |
21.81 |
21.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-728.57 |
-373.54 |
-609.90 |
| PBDTM(%) |
-729.19 |
-374.32 |
-611.88 |
| PATM(%) |
-824.22 |
-430.74 |
-759.41 |