| Gross Sales |
5.66 |
0.26 |
28.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.66 |
0.26 |
28.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.12 |
1.40 |
4.25 |
| Total Income |
6.78 |
1.66 |
32.35 |
| Total Expenditure |
21.02 |
19.96 |
25.51 |
| PBIDT |
-14.24 |
-18.30 |
6.84 |
| Interest |
6.88 |
4.84 |
4.01 |
| PBDT |
-21.12 |
-23.14 |
2.83 |
| Depreciation |
3.87 |
3.68 |
4.65 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
-0.44 |
-0.12 |
| Reported Profit After Tax |
-25.40 |
-26.38 |
-1.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-25.40 |
-26.38 |
-1.70 |
| EPS (Unit Curr.) |
-0.77 |
-0.80 |
-0.06 |
| EPS (Adj) (Unit Curr.) |
-0.21 |
-0.22 |
-0.02 |
| Calculated EPS (Unit Curr.) |
-0.77 |
-0.80 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.21 |
-0.22 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.08 |
-3.20 |
-0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.83 |
-0.86 |
-0.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.94 |
32.94 |
32.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-251.59 |
-7,038.46 |
24.34 |
| PBDTM(%) |
-373.14 |
-8,900.00 |
10.07 |
| PATM(%) |
-448.76 |
-10,146.15 |
-6.05 |