| Gross Sales |
564.29 |
559.18 |
534.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
564.29 |
559.18 |
534.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.24 |
72.95 |
2.75 |
| Total Income |
569.53 |
632.13 |
537.56 |
| Total Expenditure |
489.84 |
463.60 |
454.66 |
| PBIDT |
79.69 |
168.54 |
82.90 |
| Interest |
17.23 |
17.62 |
18.53 |
| PBDT |
62.46 |
150.91 |
64.37 |
| Depreciation |
14.35 |
14.38 |
12.89 |
| Tax |
13.25 |
18.73 |
17.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.38 |
5.54 |
2.93 |
| Reported Profit After Tax |
36.25 |
112.26 |
31.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.25 |
112.26 |
31.36 |
| EPS (Unit Curr.) |
2.72 |
8.43 |
2.36 |
| EPS (Adj) (Unit Curr.) |
2.72 |
8.43 |
2.36 |
| Calculated EPS (Unit Curr.) |
2.72 |
8.43 |
2.35 |
| Calculated EPS (Adj) (Unit Curr.) |
2.72 |
8.43 |
2.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.89 |
33.72 |
9.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.89 |
33.72 |
9.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.63 |
26.63 |
26.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.12 |
30.14 |
15.50 |
| PBDTM(%) |
11.07 |
26.99 |
12.04 |
| PATM(%) |
6.42 |
20.08 |
5.86 |