| Gross Sales |
401.60 |
436.90 |
431.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
401.60 |
436.90 |
431.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
1.57 |
2.51 |
| Total Income |
403.53 |
438.47 |
434.11 |
| Total Expenditure |
354.29 |
367.83 |
366.24 |
| PBIDT |
49.24 |
70.64 |
67.87 |
| Interest |
18.74 |
17.63 |
13.88 |
| PBDT |
30.50 |
53.00 |
54.00 |
| Depreciation |
12.50 |
12.25 |
12.05 |
| Tax |
4.18 |
9.36 |
13.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.45 |
3.77 |
3.20 |
| Reported Profit After Tax |
9.38 |
27.62 |
25.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.38 |
27.62 |
25.14 |
| EPS (Unit Curr.) |
0.70 |
2.07 |
1.89 |
| EPS (Adj) (Unit Curr.) |
0.70 |
2.07 |
1.89 |
| Calculated EPS (Unit Curr.) |
0.70 |
2.07 |
1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
0.70 |
2.07 |
1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.82 |
8.30 |
7.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.82 |
8.30 |
7.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.64 |
26.63 |
26.63 |
| Reserve & Surplus |
0.00 |
1,113.82 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.26 |
16.17 |
15.73 |
| PBDTM(%) |
7.59 |
12.13 |
12.51 |
| PATM(%) |
2.34 |
6.32 |
5.82 |