| Gross Sales |
534.81 |
447.90 |
401.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
534.81 |
447.90 |
401.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.75 |
7.90 |
1.93 |
| Total Income |
537.56 |
455.80 |
403.53 |
| Total Expenditure |
454.66 |
395.59 |
354.29 |
| PBIDT |
82.90 |
60.21 |
49.24 |
| Interest |
18.53 |
18.56 |
18.74 |
| PBDT |
64.37 |
41.65 |
30.50 |
| Depreciation |
12.89 |
11.90 |
12.50 |
| Tax |
17.19 |
2.20 |
4.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.93 |
-2.61 |
4.45 |
| Reported Profit After Tax |
31.36 |
30.15 |
9.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.36 |
30.15 |
9.38 |
| EPS (Unit Curr.) |
2.36 |
2.26 |
0.70 |
| EPS (Adj) (Unit Curr.) |
2.36 |
2.26 |
0.70 |
| Calculated EPS (Unit Curr.) |
2.35 |
2.26 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
2.26 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.42 |
9.06 |
2.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.42 |
9.06 |
2.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.64 |
26.64 |
26.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.50 |
13.44 |
12.26 |
| PBDTM(%) |
12.04 |
9.30 |
7.59 |
| PATM(%) |
5.86 |
6.73 |
2.34 |