| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
470.58 |
487.85 |
507.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
60.10 |
39.55 |
47.45 |
| Total Income |
530.68 |
527.40 |
554.65 |
| Total Expenditure |
351.54 |
270.08 |
287.28 |
| PBIDT |
179.14 |
257.32 |
267.37 |
| Interest |
225.92 |
219.58 |
207.22 |
| PBDT |
-46.78 |
37.74 |
60.15 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-13.00 |
4.44 |
14.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-33.78 |
33.30 |
45.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-33.78 |
33.30 |
45.39 |
| EPS (Unit Curr.) |
-3.18 |
3.13 |
4.27 |
| EPS (Adj) (Unit Curr.) |
-3.18 |
3.13 |
4.27 |
| Calculated EPS (Unit Curr.) |
-3.18 |
3.13 |
4.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.18 |
3.13 |
4.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.71 |
12.53 |
17.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.71 |
12.53 |
17.09 |
| Book Value (Unit Curr.) |
0.00 |
184.40 |
181.20 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
106.28 |
106.28 |
106.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.07 |
52.75 |
52.71 |
| PBDTM(%) |
-9.94 |
7.74 |
11.86 |
| PATM(%) |
-7.18 |
6.83 |
8.95 |